Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 27.52 M62.74 M101 M117.93 M290.66 M279.72 M 279.72 M Research & development 98.15 M72.34 M71.44 M49.9 M34.08 M32.78 M 32.78 M Operating income -125.67 M-135.08 M-172.44 M-167.31 M-277.47 M159.99 M -28.28 M Non-Operating Income, Total -3.4 M-8.8 M-25.28 M-34.28 M-56.86 M61.26 M 952 K Interest expense, net of interest capitalized 4.58 M6.79 M27.3 M41.97 M72.01 M68.11 M 68.11 M Non-Operating Income, excl. Interest Expenses -7.98 M-13.54 M-52.48 M-76.06 M-128.86 M-7.04 M -67.31 M Unusual income/expense -8 000-2.06 M-110 K-188 K-8 000190 K 149 K Pretax income 127.8 M140.29 M195.61 M199.72 M262.32 M221.25 M 369.65 M Equity in earnings —————— — Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense —823 K1.33 M1.87 M5.1 M5.21 M 5.21 M Net income before discontinued operations -129.07 M-143.88 M-197.72 M-201.59 M-334.33 M221.25 M -178.95 M Discontinued operations —————— — Net income -129.07 M-143.88 M-197.72 M-201.59 M-334.33 M221.25 M -178.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 129.07 M143.88 M197.72 M201.59 M334.33 M221.25 M 221.25 M Basic earnings per share (Basic EPS) ——-5.05-3.93-5.29-3.03 -3.03 Diluted earnings per share (Diluted EPS) ——-5.05-3.93-5.29-3.03 -3.03 Average basic shares outstanding ——39.12 M51.29 M63.18 M72.92 M 290.75 M Diluted shares outstanding ——39.12 M51.29 M63.18 M72.92 M 290.75 M EBITDA ———-166.74 M-276.67 M-159.35 M -159.35 M EBIT ———-167.31 M-277.47 M-159.99 M -159.99 M Cost of revenue ———167 K7.97 M22.6 M 22.6 M Other cost of goods sold ————836 K280 K 280 K Depreciation & amortization (cash flow) 323 K521 K620 K575 K795 K633 K 633 K