Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 689 K986 K1.24 M1.32 M1.06 M1.37 M 4.99 M Research & development 985 K886 K1.07 M1.18 M1.48 M2.79 M 6.53 M Operating income -1.67 M-1.87 M-2.31 M-2.5 M-2.53 M-4.17 M -11.52 M Non-Operating Income, Total 48 K-22 K143 K113 K163 K164 K 583 K Interest expense, net of interest capitalized —-125 K———— — Non-Operating Income, excl. Interest Expenses 42 K-22 K119 K113 K163 K161 K 556 K Unusual income/expense 6 000—24 K003 000 27 K Pretax income -1.63 M-1.77 M-2.17 M-2.39 M-2.37 M-4 M -10.93 M Equity in earnings —————— — Taxes ————0— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.63 M-1.77 M-2.17 M-2.39 M-2.37 M-4 M -10.93 M Discontinued operations —————— — Net income -1.63 M-1.77 M-2.17 M-2.39 M-2.37 M-4 M -10.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.63 M-1.77 M-2.17 M-2.39 M-2.37 M-4 M -10.93 M Basic earnings per share (Basic EPS) -3.45-0.41-0.45-0.44-0.15-0.34 -1.38 Diluted earnings per share (Diluted EPS) -3.45-0.41-0.45-0.44-0.4-0.34 -1.63 Average basic shares outstanding 787.47 K4.31 M4.79 M5.47 M5.98 M11.62 M — Diluted shares outstanding 787.47 K4.31 M4.79 M5.47 M5.98 M11.62 M — EBITDA —-1.87 M-2.31 M-2.5 M-2.53 M-4.16 M -11.51 M EBIT —-1.87 M-2.31 M-2.5 M-2.53 M-4.16 M -11.51 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 0002 0001 0001 000 4 000