PI

Value 202020212022202320242025 TTM Total revenue 138.92 M190.28 M257.8 M307.54 M366.09 M361.07 M 361.05 M Gross profit 65.14 M98.95 M137.88 M151.98 M188.85 M189.68 M 189.46 M Operating expenses 112.21 M136.2 M157.36 M195.47 M195.92 M190.41 M 195.79 M Selling/general/admin expenses 63.62 M70.42 M83.36 M101.95 M92.38 M85.72 M 87.64 M Research & development 48.59 M64.06 M74.11 M88.56 M98.83 M102.61 M 106.03 M Operating income -47.07 M-37.25 M-19.48 M-43.48 M-7.07 M-737 K -6.34 M Non-Operating Income, Total 650 K25 K2.52 M4.64 M7.94 M9.21 M 9.82 M Interest expense, net of interest capitalized 5.41 M2.55 M4.92 M4.85 M4.87 M4.37 M 3.92 M Non-Operating Income, excl. Interest Expenses -5.41 M-2.55 M-4.92 M-4.85 M-4.87 M-4.37 M -3.92 M Unusual income/expense 650 K25 K2.52 M4.64 M7.94 M9.21 M 9.82 M Pretax income -51.83 M-51.11 M-24.12 M-43.69 M40.99 M-10.92 M -27.4 M Equity in earnings —————— — Taxes 89 K153 K184 K-322 K157 K-69 K 260 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -51.92 M-51.26 M-24.3 M-43.37 M40.84 M-10.85 M -27.66 M Discontinued operations —————— — Net income -51.92 M-51.26 M-24.3 M-43.37 M40.84 M-10.85 M -27.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -51.92 M-51.26 M-24.3 M-43.37 M40.84 M-10.85 M -27.66 M Basic earnings per share (Basic EPS) ——-0.95-1.621.46-0.37 -0.9 Diluted earnings per share (Diluted EPS) ——-0.95-1.621.39-0.37 -0.9 Average basic shares outstanding ——25.54 M26.75 M27.95 M29.28 M — Diluted shares outstanding ——25.54 M26.75 M29.47 M29.28 M — EBITDA -38.66 M-31.18 M-12.07 M-29.86 M6.52 M14.3 M 9.03 M EBIT -47.07 M-37.25 M-19.48 M-43.48 M-7.07 M-737 K -6.34 M Cost of revenue 73.78 M91.33 M119.92 M155.56 M177.23 M171.4 M 171.59 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.41 M6.07 M7.41 M13.62 M13.59 M15.04 M 15.36 M