Financials
Value 2021202220232024 TTM Selling/general/admin expenses 162.38 M125.59 M113.93 M107.23 M 116.77 M Research & development ———— — Operating income -1.56 B-167.93 M-320.66 M-270.3 M -148.63 M Non-Operating Income, Total 1.22 M-15.8 M14.67 M-50.76 M -78.62 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses -1.54 M-15.55 M13.21 M-47.35 M -74.46 M Unusual income/expense 2.76 M-249 K1.46 M-3.41 M -4.16 M Pretax income -1.56 B-183.73 M-305.99 M-321.06 M -227.25 M Equity in earnings ———— — Taxes 1.86 M2.69 M4.39 M2.02 M -10.76 M Non-controlling/minority interest -1.29 B-128.65 M-174.53 M-175.14 M -118.05 M After tax other income/expense ———— — Net income before discontinued operations -270.13 M-57.77 M-135.85 M-147.95 M -98.44 M Discontinued operations ———— — Net income -270.13 M-57.77 M-135.85 M-147.95 M -98.44 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -270.13 M186.43 M158.93 M147.95 M 108.01 M Basic earnings per share (Basic EPS) -325-30.5-47-45.26 -33.01 Diluted earnings per share (Diluted EPS) -325-31.5-54-45.26 -33.01 Average basic shares outstanding 831.581.9 M2.9 M3.27 M — Diluted shares outstanding 831.581.9 M2.9 M3.27 M — EBITDA -1.46 B-64.87 M-212.3 M-233.67 M -48.26 M EBIT -1.57 B-183.91 M-342.83 M-331.33 M -209.42 M Cost of revenue ———3 M — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 87.2 M87.07 M86.19 M97.66 M 161.16 M