Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 15.03 M10.43 M20.23 M15.64 M18.88 M18.38 M 18.32 M Research & development —————— — Operating income -980 K4.96 M59.66 M34.22 M71.17 M24.29 M 33.2 M Non-Operating Income, Total 6.17 M-5.04 M-16.64 M9.27 M3.72 M1.61 M 1 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 6.17 M-5.04 M-16.64 M9.27 M3.72 M1.61 M 1 M Unusual income/expense —————— — Pretax income -2.88 M4.64 M58.99 M34.22 M71.17 M30.49 M 24.35 M Equity in earnings —————— — Taxes -517 K2.52 M10.33 M6.12 M15.77 M4.18 M 2.83 M Non-controlling/minority interest -47 K28 K0——— — After tax other income/expense —————— — Net income before discontinued operations -2.32 M2.1 M48.66 M28.1 M55.4 M26.31 M 21.52 M Discontinued operations —————— — Net income -2.32 M2.1 M48.66 M28.1 M55.4 M26.31 M 21.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.32 M2.1 M48.66 M28.1 M55.4 M26.31 M 21.52 M Basic earnings per share (Basic EPS) -1.161.0524.9115.1931.4315.85 13.12 Diluted earnings per share (Diluted EPS) -1.160.7617.9510.7721.9510.86 8.96 Average basic shares outstanding 1.99 M1.99 M1.95 M1.85 M1.76 M1.66 M — Diluted shares outstanding 1.99 M2.74 M2.71 M2.61 M2.52 M2.42 M — EBITDA 11.36 M29.8 M55.94 M65.2 M147.67 M106.22 M 96.42 M EBIT -16.82 M3.48 M27.88 M34.22 M71.17 M30.49 M 24.35 M Cost of revenue 9.01 M9.89 M11.09 M11.74 M9.11 M6.2 M 5.52 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 28.18 M26.32 M28.07 M30.98 M76.5 M75.72 M 72.08 M