PPSI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 10.91 M9.75 M6.74 M8.37 M6.89 M 31.75 M Gross profit 2.07 M2.82 M148 K1.31 M640 K 4.92 M Operating expenses 3.16 M3.89 M2.49 M3.02 M2.09 M 11.49 M Selling/general/admin expenses 2.91 M3.54 M2.41 M2.49 M1.98 M 10.42 M Research & development 256 K345 K80 K534 K111 K 1.07 M Operating income 1.1 M1.07 M2.35 M1.71 M1.45 M 6.57 M Non-Operating Income, Total 1 00010 K327 K663 K396 K 1.4 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00304 K366 K-42 K 628 K Unusual income/expense 1 00010 K23 K297 K438 K 768 K Pretax income 1.12 M659 K2.08 M1.23 M1.7 M 5.66 M Equity in earnings ——57 K297 K438 K — Taxes 01.42 M0069 K 1.49 M Non-controlling/minority interest ————— — After tax other income/expense 00——— — Net income before discontinued operations 1.12 M28.82 M929 K1.33 M2.35 M 33.43 M Discontinued operations —-1.4 M000 -1.4 M Net income 1.12 M27.42 M929 K1.33 M2.35 M 32.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.12 M27.42 M929 K1.33 M2.35 M 32.02 M Basic earnings per share (Basic EPS) -0.13.38-0.09-0.12-0.21 2.96 Diluted earnings per share (Diluted EPS) -0.13.31-0.09-0.12-0.21 2.89 Average basic shares outstanding 10.92 M10.75 M11.12 M11.1 M11.1 M 44.06 M Diluted shares outstanding 10.92 M10.95 M11.19 M11.1 M11.1 M 44.34 M EBITDA 7.34 M-792 K-2.06 M-1.41 M-1.18 M -5.45 M EBIT -1.1 M-1.07 M-2.35 M-1.71 M-1.45 M -6.57 M Cost of revenue 8.85 M6.94 M6.59 M7.06 M6.25 M 26.83 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 215 K281 K281 K301 K263 K 1.13 M