Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.54 M2.41 M2.49 M1.98 M2.27 M2.45 M 9.18 M Research & development 345 K80 K534 K111 K150 K156 K 951 K Operating income -1.07 M-2.35 M-1.71 M-1.45 M-1.09 M-2.02 M -6.27 M Non-Operating Income, Total 10 K213 K777 K-876 K-803 K-1.29 M -2.19 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0190 K480 K-438 K-403 K-644 K -1 M Unusual income/expense 10 K23 K297 K-438 K-400 K-644 K -1.19 M Pretax income -659 K-2.08 M-1.23 M-1.7 M-1.37 M-2.51 M -6.81 M Equity in earnings —57 K297 K438 K-191 K644 K 1.19 M Taxes 1.42 M0069 K5 0000 74 K Non-controlling/minority interest —————— — After tax other income/expense 0————— — Net income before discontinued operations 759 K-2.08 M-1.23 M-1.77 M-1.37 M-2.51 M -6.88 M Discontinued operations 35.53 M1.15 M-100 K-580 K-18 K0 -698 K Net income 36.29 M-929 K-1.33 M-2.35 M-1.39 M-2.51 M -7.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 36.29 M-929 K-1.33 M-2.35 M-1.39 M-2.51 M -7.58 M Basic earnings per share (Basic EPS) 3.38-0.09-0.12-0.21-0.12-0.23 -0.68 Diluted earnings per share (Diluted EPS) 3.31-0.09-0.12-0.21-0.12-0.23 -0.68 Average basic shares outstanding 10.75 M11.12 M11.1 M11.1 M11.1 M11.1 M — Diluted shares outstanding 10.95 M11.19 M11.1 M11.1 M11.19 M11.1 M — EBITDA -792 K-2.06 M-1.41 M-1.18 M-775 K-1.98 M -5.34 M EBIT -1.07 M-2.35 M-1.71 M-1.45 M-571 K-2.28 M -6 M Cost of revenue 6.94 M6.59 M7.06 M6.25 M4.3 M3.68 M 21.29 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 281 K281 K301 K263 K319 K298 K 1.18 M