Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 16.85 M17.6 M15.91 M13.24 M12.65 M 59.39 M Research & development 50.17 M50.81 M40.52 M28.94 M14.59 M 134.85 M Operating income -64.9 M-65.58 M-84.62 M-40.24 M-24.2 M -214.64 M Non-Operating Income, Total 5.4 M4.21 M3.65 M3.33 M2.62 M 13.81 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 5.39 M4.35 M3.79 M3.35 M2.65 M 14.14 M Unusual income/expense 9 000-140 K-143 K-23 K-22 K -328 K Pretax income -59.5 M-61.37 M-80.97 M-36.91 M-21.58 M -200.83 M Equity in earnings ————— — Taxes -1.54 M-1.18 M44.8 M-371 K10 K 43.26 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -57.96 M-60.2 M-125.77 M-36.54 M-21.59 M -244.09 M Discontinued operations ————— — Net income -57.96 M-60.2 M-125.77 M-36.54 M-21.59 M -244.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -57.96 M-60.2 M-125.77 M-36.54 M-21.59 M -244.09 M Basic earnings per share (Basic EPS) -1.07-1.12-2.34-0.68-0.39 -4.53 Diluted earnings per share (Diluted EPS) -1.05-1.12-2.34-0.68-0.39 -4.53 Average basic shares outstanding 53.77 M53.83 M53.83 M53.83 M53.83 M 215.31 M Diluted shares outstanding 53.77 M53.83 M53.83 M53.83 M53.83 M 215.31 M EBITDA -59.29 M-61.01 M-80.6 M-36.66 M-21.34 M -199.61 M EBIT -59.51 M-61.23 M-80.82 M-36.89 M-21.56 M -200.5 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 221 K223 K225 K229 K218 K 895 K