Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 16.85 M17.6 M15.91 M13.24 M12.65 M12.67 M 54.46 M Research & development 50.17 M50.81 M40.52 M28.94 M14.59 M12.63 M 96.67 M Operating income -64.9 M-65.58 M-84.62 M-40.24 M-24.2 M30.04 M -119.02 M Non-Operating Income, Total 5.4 M4.21 M3.65 M3.33 M2.62 M2.69 M 12.29 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 5.39 M4.35 M3.79 M3.35 M2.65 M2.42 M 12.21 M Unusual income/expense 9 000-140 K-143 K-23 K-22 K271 K 83 K Pretax income -59.5 M-61.37 M-80.97 M-36.91 M-21.58 M32.72 M -106.73 M Equity in earnings —————— — Taxes -1.54 M-1.18 M44.8 M-371 K10 K1 000 44.44 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -57.96 M-60.2 M-125.77 M-36.54 M-21.59 M32.72 M -151.18 M Discontinued operations —————— — Net income -57.96 M-60.2 M-125.77 M-36.54 M-21.59 M32.72 M -151.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -57.96 M-60.2 M-125.77 M-36.54 M-21.59 M32.72 M -151.18 M Basic earnings per share (Basic EPS) -1.07-1.12-2.34-0.68-0.390.61 -2.8 Diluted earnings per share (Diluted EPS) -1.05-1.12-2.34-0.68-0.390.6 -2.81 Average basic shares outstanding 53.77 M53.83 M53.83 M53.83 M53.83 M53.71 M — Diluted shares outstanding 53.77 M53.83 M53.83 M53.83 M53.83 M54.11 M — EBITDA -59.29 M-61.01 M-80.6 M-36.66 M-21.34 M32.63 M -105.96 M EBIT -59.51 M-61.23 M-80.82 M-36.89 M-21.56 M32.45 M -106.82 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 221 K223 K225 K229 K218 K184 K 856 K