Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 38.64 M44.32 M46.6 M35.72 M49.61 M47.66 M 179.59 M Research & development —————— — Operating income 5.22 M3.34 M14.4 M11.28 M7.42 M11.77 M 44.88 M Non-Operating Income, Total 2.93 M2.41 M2.27 M2.09 M1.89 M3.31 M 9.56 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2.93 M2.41 M2.27 M2.09 M1.89 M0 6.25 M Unusual income/expense 0———03.31 M — Pretax income 8.15 M5.74 M16.67 M13.37 M9.31 M16.75 M 56.11 M Equity in earnings —————— — Taxes 2.1 M2.46 M6.87 M2.79 M5.6 M7.02 M 22.27 M Non-controlling/minority interest 1.83 M601 K2.95 M1.43 M646 K686 K 5.71 M After tax other income/expense —————— — Net income before discontinued operations 4.22 M2.69 M6.86 M9.15 M3.06 M9.05 M 28.12 M Discontinued operations —————— — Net income 4.22 M2.69 M6.86 M9.15 M3.06 M9.05 M 28.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.22 M2.69 M6.86 M9.15 M3.06 M9.05 M 28.12 M Basic earnings per share (Basic EPS) 0.030.020.060.080.020.07 0.23 Diluted earnings per share (Diluted EPS) 0.030.020.050.080.020.07 0.22 Average basic shares outstanding 120.62 M122.13 M122.77 M122.18 M124.15 M126.12 M — Diluted shares outstanding 127.75 M128.45 M128.78 M128.89 M130.88 M131.83 M — EBITDA -367.69 M-400.07 M-438.04 M-410.74 M-464.41 M-485.36 M -1.8 B EBIT -369.59 M-402.66 M-440.81 M-413.39 M-467.69 M-488.71 M -1.81 B Cost of revenue 374.81 M405.99 M455.21 M424.67 M475.12 M500.48 M 1.86 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.9 M2.58 M2.77 M2.66 M3.28 M3.36 M 12.06 M