Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 52.35 M58.27 M43.33 M40.54 M37.47 M56.23 M 55.8 M Research & development 25.38 M22.43 M18.9 M19.46 M20.06 M18.16 M 18.16 M Operating income -21.72 M-41.57 M24.6 M44.27 M81.64 M109.71 M 109.71 M Non-Operating Income, Total -4.97 M-7.31 M-13.03 M——-6.35 M -6.35 M Interest expense, net of interest capitalized 5.71 M7.31 M13.03 M17.07 M11.44 M6.7 M 6.7 M Non-Operating Income, excl. Interest Expenses -11.93 M-14.61 M-26.06 M——-13.4 M -13.4 M Unusual income/expense 1.24 M-1 0000——352 K 352 K Pretax income -26.7 M-48.88 M11.57 M27.21 M70.2 M103.36 M 103.36 M Equity in earnings —————— — Taxes -3.71 M-406 K304 K900 K922 K-10.62 M -10.62 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -22.98 M-48.47 M11.27 M26.31 M69.28 M113.99 M 113.99 M Discontinued operations —————— — Net income -22.98 M-48.47 M11.27 M26.31 M69.28 M113.99 M 113.99 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -22.98 M-48.47 M11.27 M26.31 M69.28 M113.99 M 113.99 M Basic earnings per share (Basic EPS) -1-2.120.491.153.014.95 4.95 Diluted earnings per share (Diluted EPS) -1-2.120.491.153.014.94 4.94 Average basic shares outstanding 22.87 M22.91 M22.94 M22.96 M22.98 M23.02 M 92.07 M Diluted shares outstanding 22.87 M22.91 M22.95 M22.97 M23.02 M23.07 M 92.25 M EBITDA -13.52 M-34.16 M33.62 M51.15 M87.52 M116.42 M 117.34 M EBIT -21.72 M-41.57 M24.6 M44.27 M81.64 M109.71 M 109.71 M Cost of revenue 359.19 M414.98 M392.77 M353.11 M335.43 M537.51 M 537.51 M Other cost of goods sold ———970 K989 K188 K 188 K Depreciation & amortization (cash flow) 8.2 M7.41 M9.02 M6.87 M5.88 M6.7 M 7.62 M