Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.41 M6.85 M10.24 M8.54 M9.94 M12.13 M 14.57 M Research & development 2.7 M5.32 M9.7 M9.69 M10.58 M8.38 M 9.49 M Operating income -9.58 M-12.49 M-19.71 M-13.32 M-14.7 M-15.3 M -18.88 M Non-Operating Income, Total 1.34 M-907 K-563 K5 0001.72 M-7.09 M 6.95 M Interest expense, net of interest capitalized 1.11 M932 K711 K395 K179 K548 K 17 K Non-Operating Income, excl. Interest Expenses 236 K-1.84 M-1.27 M-390 K1.72 M-7.09 M 6.95 M Unusual income/expense —————— — Pretax income -8.85 M-13.9 M-20.68 M-13.52 M-13.16 M-22.39 M -28.62 M Equity in earnings —————— — Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -8.24 M-13.4 M-20.27 M-13.32 M-12.98 M-22.39 M -11.93 M Discontinued operations 0————— — Net income -8.24 M-13.4 M-20.27 M-13.32 M-12.98 M-22.39 M -11.93 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders -8.24 M-13.4 M-20.27 M-13.32 M-18.02 M-22.39 M -18.44 M Basic earnings per share (Basic EPS) ——-288.75-106-48.75-7.25 21.56 Diluted earnings per share (Diluted EPS) ——-288.75-106-58.5-7.25 21.56 Average basic shares outstanding ——70.01 K125.64 K265.61 K3.11 M — Diluted shares outstanding ——70.01 K125.64 K308.03 K3.11 M — EBITDA -9.63 M-12.03 M-19.32 M-17.6 M-13.97 M-14.85 M -18.49 M EBIT -9.99 M-12.56 M-19.94 M-18.24 M-14.7 M-15.3 M -18.88 M Cost of revenue 107 K0———— — Other cost of goods sold 107 K0———— — Depreciation & amortization (cash flow) 366 K395 K619 K628 K723 K445 K 395 K