Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.64 M27.2 M31.74 M33.49 M43.46 M44.85 M 46.39 M Research & development 74.51 M126.01 M126.22 M120.16 M138.13 M159.29 M 170.14 M Operating income -64.52 M-125.84 M-131.37 M-93.65 M252.84 M-158.13 M -142.47 M Non-Operating Income, Total 854 K294 K3.98 M14.7 M26.57 M28.82 M 27.09 M Interest expense, net of interest capitalized 598 K598 K598 K——— — Non-Operating Income, excl. Interest Expenses 302 K-155 K3.46 M14.9 M26.32 M28.79 M 27.09 M Unusual income/expense -46 K-149 K-80 K-201 K250 K27 K -2 000 Pretax income -64.84 M-125.55 M-127.39 M-78.95 M279.41 M-129.31 M -115.38 M Equity in earnings —————— — Taxes 1.3 M0004.22 M838 K -664 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -66.15 M-125.55 M-127.39 M-78.95 M275.19 M-130.15 M -114.71 M Discontinued operations —————— — Net income -66.15 M-125.55 M-127.39 M-78.95 M275.19 M-130.15 M -114.71 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -66.15 M-125.55 M-127.39 M-78.95 M275.19 M-130.15 M -114.71 M Basic earnings per share (Basic EPS) ——-2.6-1.394.47-2.05 -1.8 Diluted earnings per share (Diluted EPS) ——-2.6-1.394.23-2.05 -1.81 Average basic shares outstanding ——49.04 M56.76 M61.57 M63.57 M — Diluted shares outstanding ——49.04 M56.76 M65.08 M63.57 M — EBITDA -92.27 M-125.03 M-130.34 M-92.67 M253.67 M-156.85 M -141.02 M EBIT -93.05 M-125.84 M-131.37 M-93.65 M252.84 M-158.13 M -142.47 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 789 K813 K1.03 M977 K826 K1.28 M 1.45 M