Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.42 M4.63 M4.44 M4.27 M-2.38 M2.2 M 8.54 M Research & development 6.92 M6.52 M6 M5.72 M-8.99 M965 K 3.69 M Operating income -6.49 M-8.1 M-7.3 M-5.62 M4.46 M-4.91 M -13.37 M Non-Operating Income, Total 2.34 M110 K867 K518 K2.91 M319 K 4.61 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.1 M13 K801 K467 K-59 K0 1.21 M Unusual income/expense 1.24 M97 K66 K51 K2.97 M319 K 3.4 M Pretax income -5.25 M-7.99 M-6.43 M-5.1 M6.16 M-4.59 M -9.97 M Equity in earnings —————— — Taxes 216 K34 K491 K-511 K76 K-22 K 34 K Non-controlling/minority interest -102 K-259 K-218 K-161 K-121 K0 -500 K After tax other income/expense —————— — Net income before discontinued operations -5.36 M-7.76 M-6.71 M-4.43 M-3.6 M-4.57 M -19.31 M Discontinued operations —————85.15 M — Net income -5.36 M-7.76 M-6.71 M-4.43 M-3.6 M80.58 M 65.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.36 M-7.76 M-6.71 M-4.43 M-3.6 M80.58 M 65.85 M Basic earnings per share (Basic EPS) -1.05-1.56-1.27-0.81-0.4612.69 10.15 Diluted earnings per share (Diluted EPS) -1.05-1.56-1.27-0.81-0.4612.46 9.92 Average basic shares outstanding 4.87 M5.05 M5.28 M5.44 M5.51 M6.35 M — Diluted shares outstanding 4.87 M5.05 M5.28 M5.44 M5.51 M6.47 M — EBITDA —————— — EBIT -6.49 M-8.1 M-7.3 M-5.62 M16.56 M-4.91 M -1.28 M Cost of revenue 4.12 M3.64 M4.47 M4.4 M-12.41 M193 K -3.35 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —