Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —50.33 M42.3 M44.63 M50.53 M44.75 M 44.75 M Research & development —46.58 M72.06 M67.03 M59.64 M53.76 M 53.76 M Operating income —-96.91 M-123.84 M-111.17 M-108.58 M-116.1 M -116.1 M Non-Operating Income, Total —-3.1 M-13.04 M9.62 M7.63 M14.82 M 14.82 M Interest expense, net of interest capitalized —5 0000——— — Non-Operating Income, excl. Interest Expenses —1.9 M7.1 M9.26 M7.64 M13.86 M 13.86 M Unusual income/expense —-5 M-20.14 M366 K-19 K955 K 955 K Pretax income —-94.99 M-132.44 M-95.96 M-100.95 M-101.28 M -101.28 M Equity in earnings —————— — Taxes —00056 K58 K 58 K Non-controlling/minority interest —————— — After tax other income/expense ————-22 K1 000 1 000 Net income before discontinued operations —-94.99 M-132.44 M-95.96 M-101.01 M-101.34 M -101.34 M Discontinued operations —————— — Net income —-94.99 M-132.44 M-95.96 M-101.01 M-101.34 M -101.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-94.99 M-132.44 M-95.96 M-101.01 M-101.34 M -101.34 M Basic earnings per share (Basic EPS) —-1.19-0.95-0.68-0.71-0.51 -0.51 Diluted earnings per share (Diluted EPS) —-1.19-0.95-0.68-0.71-0.51 -0.51 Average basic shares outstanding —79.58 M139.26 M141.3 M143.2 M197.76 M 772.73 M Diluted shares outstanding —79.58 M139.26 M141.3 M143.2 M197.76 M 772.73 M EBITDA —-91.56 M-119.55 M-107.02 M-103.98 M-111.64 M -111.64 M EBIT —-92.6 M-122.13 M-111.17 M-108.58 M-116.1 M -116.1 M Cost of revenue ———594 K1.46 M1.28 M 1.28 M Other cost of goods sold ———3.4 M-3.23 M2.29 M 2.29 M Depreciation & amortization (cash flow) —1.04 M2.58 M4.16 M4.6 M4.45 M 4.45 M