Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.16 M1.34 M1.07 M1.54 M3.7 M1.79 M 8.09 M Research & development 0——46.24 K14.28 K40.73 K — Operating income -1.16 M-1.35 M-1.07 M-1.64 M-4.07 M-1.93 M -8.71 M Non-Operating Income, Total -7 945-137.04 K119.95 K-555.71 K-386.05 K65.56 K -756.25 K Interest expense, net of interest capitalized 7 972—33.09 K243.23 K-38.93 K139.46 K 376.84 K Non-Operating Income, excl. Interest Expenses -15.92 K-137.04 K86.86 K-798.93 K-347.12 K-73.9 K -1.13 M Unusual income/expense —————— — Pretax income -1.18 M-1.48 M-952.77 K-2.44 M-4.42 M-2 M -9.81 M Equity in earnings —————— — Taxes 0091200— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.17 M-1.48 M-952.77 K-2.2 M-4.46 M-1.86 M -9.47 M Discontinued operations —————— — Net income -1.17 M-1.48 M-952.77 K-2.2 M-4.46 M-1.86 M -9.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.17 M1.46 M-952.77 K-2.2 M-4.46 M1.86 M -5.75 M Basic earnings per share (Basic EPS) -0.45-0.2-0.12-0.29-0.59-0.24 -1.24 Diluted earnings per share (Diluted EPS) -0.45-0.2-0.12-0.29-0.59-0.24 -1.24 Average basic shares outstanding 1.96 M7.53 M7.53 M7.53 M7.53 M7.83 M — Diluted shares outstanding 1.96 M7.53 M7.53 M7.53 M7.53 M7.83 M — EBITDA —————-4.96 M — EBIT —————-4.97 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2 9182 9192 9192 9192 91813.27 K 22.03 K