Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 182.93 M219.98 M278.14 M309.8 M321.61 M349 M 350 M Research & development 412.08 M497.15 M705.79 M648.45 M697.87 M750 M 771 M Operating income -330.12 M-381.74 M-648.92 M-569.21 M-535.97 M-535 M -561 M Non-Operating Income, Total 7.87 M241 K9.51 M26.35 M32.54 M26 M 24.33 M Interest expense, net of interest capitalized 40 K58 K37 K00— — Non-Operating Income, excl. Interest Expenses 7.22 M1.87 M11.04 M26.69 M36.51 M25 M 24.17 M Unusual income/expense 607 K-1.69 M-1.57 M-337 K-3.96 M1 M — Pretax income -185.36 M-452.98 M-701.73 M-608.46 M-567.59 M-571 M -605 M Equity in earnings —————— — Taxes 1.21 M1.04 M5.7 M-1.82 M1.6 M4 M 4 M Non-controlling/minority interest —————— — After tax other income/expense -1.17 M-235 K230 K-2.3 M3.49 M2 M 0 Net income before discontinued operations -186.57 M-454.02 M-707.42 M-606.64 M-569.18 M-575 M -609 M Discontinued operations —————— — Net income -186.57 M-454.02 M-707.42 M-606.64 M-569.18 M-575 M -609 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -186.57 M-454.02 M-707.42 M-606.64 M-569.18 M-575 M -608.92 M Basic earnings per share (Basic EPS) ——-10.12-8.25-6.29-5.83 -6.1 Diluted earnings per share (Diluted EPS) ——-10.12-8.25-6.29-5.83 -6.1 Average basic shares outstanding ——69.91 M73.54 M90.54 M98.6 M — Diluted shares outstanding ——69.91 M73.54 M90.54 M98.6 M — EBITDA -317.86 M-352.8 M-602.72 M-498.2 M-423.7 M-391 M -416.72 M EBIT -330.12 M-366.04 M-620.94 M-524.2 M-459.25 M-426 M -450.72 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.26 M13.24 M18.22 M26.01 M35.54 M35 M 34 M