Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.27 M2.36 M2.26 M2.31 M2.37 M2.51 M 9.45 M Research & development —————— — Operating income 9.93 M11.02 M10.22 M9.96 M10.01 M10.93 M 41.11 M Non-Operating Income, Total 174 K166 K155 K144 K252 K310 K 861 K Interest expense, net of interest capitalized 5.6 M5.26 M5.72 M5.89 M5.42 M5.38 M 22.41 M Non-Operating Income, excl. Interest Expenses -5.43 M-5.1 M-5.57 M-5.75 M-5.17 M-5.07 M -21.55 M Unusual income/expense —————— — Pretax income 2.93 M3.49 M3.34 M2.93 M2.85 M3.38 M 12.5 M Equity in earnings —————— — Taxes 639 K762 K648 K591 K635 K762 K 2.64 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.29 M2.73 M2.69 M2.34 M2.22 M2.62 M 9.86 M Discontinued operations —————— — Net income 2.29 M2.73 M2.69 M2.34 M2.22 M2.62 M 9.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.29 M2.73 M2.69 M2.34 M2.22 M2.62 M 9.86 M Basic earnings per share (Basic EPS) 0.210.250.250.220.20.24 0.91 Diluted earnings per share (Diluted EPS) 0.210.250.250.210.20.24 0.9 Average basic shares outstanding 10.78 M10.79 M10.81 M10.81 M10.84 M10.83 M — Diluted shares outstanding 10.92 M10.95 M10.98 M10.96 M10.98 M10.96 M — EBITDA 4.15 M5.75 M4.25 M4.31 M4.68 M5.45 M 18.69 M EBIT 3.91 M5.42 M4.05 M3.83 M4.39 M5.19 M 17.47 M Cost of revenue 353 K-101 K904 K503 K71 K-11 K 1.47 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 241 K330 K207 K475 K285 K253 K 1.22 M