Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 28.45 M25.02 M18.35 M14.68 M17.06 M17.43 M 67.52 M Research & development 35.94 M42.66 M34.07 M29.35 M31.45 M29.5 M 124.37 M Operating income -64.39 M-71.15 M-52.25 M-43.96 M-48.51 M-46.92 M -191.64 M Non-Operating Income, Total -93 K-100 K-100 K196 K-100 K0 -4 000 Interest expense, net of interest capitalized 472 K473 K473 K473 K473 K473 K 1.89 M Non-Operating Income, excl. Interest Expenses -565 K-573 K-573 K-277 K-573 K-473 K -1.9 M Unusual income/expense —————— — Pretax income -61.33 M-71.72 M-52.82 M-44.24 M-47.59 M131.84 M -12.82 M Equity in earnings —————— — Taxes 0——-28.98 M08.62 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -61.33 M-68.92 M-50.33 M-42.54 M-47.59 M123.21 M -17.25 M Discontinued operations —————— — Net income -61.33 M-68.92 M-50.33 M-42.54 M-47.59 M123.21 M -17.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -61.33 M-68.92 M-50.33 M-42.54 M-47.59 M123.21 M -17.25 M Basic earnings per share (Basic EPS) -0.56-0.62-0.45-0.38-0.421.09 -0.16 Diluted earnings per share (Diluted EPS) -0.56-0.62-0.45-0.38-0.421.08 -0.17 Average basic shares outstanding 110.09 M111.02 M111.57 M111.12 M112.13 M112.84 M — Diluted shares outstanding 110.09 M111.02 M111.57 M111.12 M112.13 M114.51 M — EBITDA -62.19 M-69.45 M-49.85 M-42.46 M-47.11 M-45.62 M -185.04 M EBIT -64.69 M-71.45 M-52.55 M-44.16 M-48.71 M-47.22 M -192.64 M Cost of revenue 300 K300 K300 K200 K200 K300 K 1 M Other cost of goods sold 300 K300 K300 K200 K200 K300 K 1 M Depreciation & amortization (cash flow) 2.5 M2 M2.7 M1.7 M1.6 M1.6 M 7.6 M