Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 71.25 M71.23 M73.66 M75.23 M76.54 M76.62 M 302.05 M Research & development 12.92 M13.96 M14.18 M13.92 M14.46 M14.42 M 56.97 M Operating income 6.58 M13.9 M16.82 M17.87 M15.94 M13.98 M 64.61 M Non-Operating Income, Total 1.36 M4.32 M287 K1.25 M-14.17 M177 K -12.46 M Interest expense, net of interest capitalized 5.25 M5.35 M5.41 M5.5 M5.58 M5.66 M 22.15 M Non-Operating Income, excl. Interest Expenses 1.65 M817 K1.09 M842 K-13.42 M450 K -11.04 M Unusual income/expense -286 K3.5 M-804 K403 K-750 K-273 K -1.42 M Pretax income 7.94 M18.21 M17.11 M19.11 M1.77 M14.15 M 52.15 M Equity in earnings —————— — Taxes 2.11 M3.35 M2.2 M5.83 M-6.56 M9.14 M 10.61 M Non-controlling/minority interest —————— — After tax other income/expense -1.03 M10.12 M9.91 M902 K1.33 M488 K 12.63 M Net income before discontinued operations 5.83 M14.87 M14.91 M13.29 M8.33 M5.01 M 41.54 M Discontinued operations —————— — Net income 5.83 M14.87 M14.91 M13.29 M8.33 M5.01 M 41.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.83 M14.87 M14.91 M13.29 M8.33 M5.01 M 41.54 M Basic earnings per share (Basic EPS) 0.10.260.270.240.150.09 0.75 Diluted earnings per share (Diluted EPS) 0.10.260.260.240.150.09 0.74 Average basic shares outstanding 56.12 K56.23 K56.27 K56.23 K56.35 M56.42 M — Diluted shares outstanding 56.56 K56.51 K56.53 K56.56 K56.67 M56.64 M — EBITDA 19.72 M28.32 M27.14 M57.38 M30.11 M27.94 M 142.57 M EBIT 6.58 M13.9 M16.82 M17.87 M15.94 M13.98 M 64.61 M Cost of revenue 78.42 M91.22 M88.29 M94.08 M85.97 M94.09 M 362.43 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.14 M14.42 M10.32 M39.52 M14.17 M13.96 M 77.97 M