Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 71.25 M71.23 M73.66 M74.91 M76.54 M 296.34 M Research & development 12.92 M13.96 M14.18 M13.93 M14.46 M 56.52 M Operating income 6.58 M13.9 M16.82 M17.87 M15.94 M 64.53 M Non-Operating Income, Total 1.36 M4.32 M287 K1.25 M-14.17 M -8.32 M Interest expense, net of interest capitalized 5.25 M5.35 M5.41 M5.5 M5.58 M 21.84 M Non-Operating Income, excl. Interest Expenses 1.65 M817 K1.09 M842 K-13.42 M -10.67 M Unusual income/expense -286 K3.5 M-804 K403 K-750 K 2.35 M Pretax income 7.94 M18.21 M17.11 M19.11 M1.77 M 56.21 M Equity in earnings ————— — Taxes 2.11 M3.35 M2.2 M5.83 M-6.56 M 4.82 M Non-controlling/minority interest ————— — After tax other income/expense -1.03 M10.12 M-2.18 M902 K1.33 M 10.17 M Net income before discontinued operations 5.83 M14.87 M14.91 M13.29 M8.33 M 51.4 M Discontinued operations ————— — Net income 5.83 M14.87 M14.91 M13.29 M8.33 M 51.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.83 M14.87 M14.91 M13.29 M8.33 M 51.4 M Basic earnings per share (Basic EPS) 0.10.260.270.240.15 0.92 Diluted earnings per share (Diluted EPS) 0.10.260.260.240.15 0.91 Average basic shares outstanding 56.12 K56.23 K56.27 K56.23 K56.35 M — Diluted shares outstanding 56.56 K56.51 K56.53 K56.56 K56.67 M — EBITDA 19.72 M28.32 M27.14 M57.38 M30.11 M 142.95 M EBIT 6.58 M13.9 M16.82 M17.87 M15.94 M 64.53 M Cost of revenue 78.42 M91.22 M88.29 M94.08 M85.97 M 359.57 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.14 M14.42 M10.32 M39.52 M14.17 M 78.42 M