Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 47.92 M54.39 M45.85 M54.63 M 202.79 M Research & development ———— — Operating income -1.99 M-12.17 M-8.34 M-15.76 M -38.27 M Non-Operating Income, Total 104 K9 000-605 K-1 000 -493 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 0000 0 Unusual income/expense 104 K9 000-605 K-1 000 -493 K Pretax income -1.93 M-11.95 M-8.77 M-15.5 M -38.14 M Equity in earnings ———— — Taxes 477 K714 K696 K571 K 2.46 M Non-controlling/minority interest ———— — After tax other income/expense -159 K-25 K-25 K-234 K -443 K Net income before discontinued operations -2.4 M-12.66 M-9.47 M-16.07 M -40.6 M Discontinued operations ———— — Net income -2.4 M-12.66 M-9.47 M-16.07 M -40.6 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -2.4 M-12.66 M-9.47 M-16.07 M -40.6 M Basic earnings per share (Basic EPS) -0.07-0.38-0.28-0.48 -1.21 Diluted earnings per share (Diluted EPS) -0.07-0.38-0.28-0.48 -1.21 Average basic shares outstanding 33.06 M33.28 M33.7 M33.55 M — Diluted shares outstanding 33.06 M33.28 M33.7 M33.55 M — EBITDA -840 K-11.17 M-9.81 M-12.02 M -33.84 M EBIT -2.38 M-12.65 M-10.89 M-16.16 M -42.08 M Cost of revenue 72.76 M74.03 M69.35 M66.19 M 282.33 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.54 M1.48 M1.07 M4.14 M 8.24 M