Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.25 M87.43 M27.93 M100.35 M266.92 M298.78 M 298.78 M Research & development —————— — Operating income -19.32 M-22.36 M-512.7 M-63.05 M153.59 M-622.17 M -622.17 M Non-Operating Income, Total 6.65 M14.69 M-8.6 M8.48 M-43.45 M-41.16 M -41.16 M Interest expense, net of interest capitalized 0296 K——250 K4.29 M 4.29 M Non-Operating Income, excl. Interest Expenses 6.65 M12.01 M-8.54 M8.48 M-44.56 M-48.4 M -48.4 M Unusual income/expense —2.38 M-59 K—863 K2.94 M 2.94 M Pretax income 12.67 M-7.67 M-521.3 M-54.56 M110.14 M-663.33 M -667.63 M Equity in earnings —————— — Taxes 0254 K-11.75 M-5.09 M744 K-150 K -20.09 M Non-controlling/minority interest 7 00000——— — After tax other income/expense —————— — Net income before discontinued operations -12.67 M-7.93 M-509.55 M-49.47 M109.4 M-663.18 M -663.18 M Discontinued operations —————— — Net income -12.67 M-7.93 M-509.55 M-49.47 M109.4 M-663.18 M -663.18 M Dilution adjustment ——0——— — Preferred dividends ——0——— — Diluted net income available to common stockholders -12.67 M-7.93 M-509.55 M-49.47 M109.78 M-663.18 M -663.18 M Basic earnings per share (Basic EPS) ——-3.65-0.280.4-1.95 -1.95 Diluted earnings per share (Diluted EPS) ——-3.66-0.280.34-1.95 -1.95 Average basic shares outstanding ——139.43 M175.03 M275.98 M340.72 M 1.35 B Diluted shares outstanding ——139.43 M175.03 M318.93 M340.72 M 1.46 B EBITDA -14.65 M3.74 M—183.45 M359.79 M-279.37 M -369.82 M EBIT -19.32 M-22.36 M-512.7 M-63.05 M153.59 M-622.17 M -622.17 M Cost of revenue 6.25 M————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.67 M26.1 M—246.5 M206.2 M342.8 M 252.34 M