Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.26 M4.16 M4.2 M2.99 M2.98 M6.07 M 16.24 M Research & development 7.38 M5.72 M6.07 M4.14 M3.65 M2.87 M 16.74 M Operating income -11.61 M-9.67 M-10.06 M-6.92 M-6.41 M-8.73 M -32.13 M Non-Operating Income, Total 994 K818 K641 K22.94 M560 K455 K 24.6 M Interest expense, net of interest capitalized -316 K-210 K-153 K-113 K-97 K-51 K -414 K Non-Operating Income, excl. Interest Expenses 811 K644 K676 K575 K657 K252 K 2.16 M Unusual income/expense 183 K174 K118 K22.48 M0254 K 22.85 M Pretax income -11.04 M-9.44 M-9.7 M16.02 M-5.85 M-8.28 M -7.82 M Equity in earnings -430 K-587 K-287 K000 -287 K Taxes ————1.33 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -11.04 M-9.44 M-9.7 M16.02 M-5.85 M-8.28 M -7.82 M Discontinued operations —————— — Net income -11.04 M-9.44 M-9.7 M16.02 M-5.85 M-8.28 M -7.82 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -11.04 M-9.44 M-9.7 M16.02 M-5.85 M-8.28 M -7.82 M Basic earnings per share (Basic EPS) -1.84-1.68-1.762.88-1.02-1.46 -1.36 Diluted earnings per share (Diluted EPS) -1.84-1.68-1.762.88-1.02-1.46 -1.36 Average basic shares outstanding 5.44 M5.6 M5.61 M5.63 M5.63 M5.69 M — Diluted shares outstanding 5.44 M5.6 M5.61 M5.63 M5.63 M5.69 M — EBITDA -11.96 M-9.88 M-10.21 M-7.04 M-6.51 M-8.78 M -32.54 M EBIT -11.64 M-9.67 M-10.06 M-6.92 M-6.41 M-8.73 M -32.13 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -316 K-210 K-153 K-113 K-97 K-51 K -414 K