Financials
Value 20212022202320242025 TTM Selling/general/admin expenses ————— — Research & development ————— — Operating income -161 M-31 M100 M118 M— — Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -161 M-30 M98 M117 M— — Equity in earnings ————— — Taxes 51 M31 M48 M64 M— — Non-controlling/minority interest -1 M-3 M9 M9 M— — After tax other income/expense ————— — Net income before discontinued operations -213 M-61 M50 M54 M— — Discontinued operations ————— — Net income -213 M-61 M50 M54 M— — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders ————— — Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 20 M162 M128 M219 M— — EBIT -161 M-31 M-83 M-23 M— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 181 M193 M211 M242 M— —