RNXT

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 197 K422 K266 K238 K563 K 1.49 M Gross profit 103 K270 K213 K210 K479 K 1.17 M Operating expenses 3.21 M2.95 M3.41 M3.73 M3.95 M 14.04 M Selling/general/admin expenses 1.57 M1.52 M1.73 M2.22 M2.72 M 8.19 M Research & development 1.64 M1.43 M1.69 M1.52 M1.23 M 5.86 M Operating income -3.11 M-2.68 M-3.2 M-3.52 M-3.47 M -12.87 M Non-Operating Income, Total 690 K-217 K288 K581 K-52 K 600 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 690 K-217 K288 K581 K-52 K 600 K Unusual income/expense ————— — Pretax income -2.42 M-2.9 M-2.91 M-2.94 M-3.52 M -12.27 M Equity in earnings ————— — Taxes 0002 0000 2 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.42 M-2.9 M-2.91 M-2.94 M-3.52 M -12.27 M Discontinued operations ————— — Net income -2.42 M-2.9 M-2.91 M-2.94 M-3.52 M -12.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.42 M-2.9 M-2.91 M-2.94 M-3.52 M -12.27 M Basic earnings per share (Basic EPS) -0.08-0.08-0.08-0.08-0.09 -0.33 Diluted earnings per share (Diluted EPS) -0.08-0.08-0.08-0.08-0.09 -0.33 Average basic shares outstanding 31.4 M36.58 M36.65 M35.33 M38.03 M — Diluted shares outstanding 31.4 M36.58 M36.65 M35.33 M38.03 M — EBITDA -3.11 M-2.68 M-3.2 M-3.52 M-3.47 M -12.87 M EBIT -3.11 M-2.68 M-3.2 M-3.52 M-3.47 M -12.87 M Cost of revenue 94 K152 K53 K28 K84 K 317 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1 0001 000-1 0001 0001 000 2 000