Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 52.19 M48.33 M42.8 M50.11 M83.33 M72.26 M 248.5 M Research & development —————— — Operating income 25.51 M39.51 M39.94 M14.65 M-4.46 M59.82 M 109.95 M Non-Operating Income, Total -94 K105 K1.99 M78 K814 K-895 K 1.99 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00018 K00 18 K Unusual income/expense -94 K105 K1.99 M60 K814 K-895 K 1.97 M Pretax income 27.05 M39.26 M41.93 M15.17 M-16.67 M37.96 M 78.4 M Equity in earnings —————— — Taxes 5.93 M9.82 M8.72 M3.38 M-4.61 M10.63 M 18.11 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 21.12 M29.44 M33.2 M11.8 M-12.05 M27.33 M 60.28 M Discontinued operations -2 M-3.43 M-122.27 M-14.25 M-55.42 M-19.14 M -211.07 M Net income 21.12 M26 M-89.06 M-2.45 M-67.47 M8.19 M -150.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 21.12 M26 M-89.06 M-2.45 M-67.47 M8.19 M -150.79 M Basic earnings per share (Basic EPS) 0.70.87-2.99-0.06-2.260.28 -5.03 Diluted earnings per share (Diluted EPS) 0.690.87-2.98-0.06-2.260.28 -5.02 Average basic shares outstanding 30.25 M29.72 M29.74 M29.88 M29.8 M29.77 M — Diluted shares outstanding 30.47 M29.81 M29.86 M29.98 M29.8 M29.81 M — EBITDA 29.79 M42.92 M43.16 M51.72 M579 K66.25 M 161.72 M EBIT 20.71 M33.63 M36.16 M44.98 M-15.32 M46.44 M 112.25 M Cost of revenue 212.31 M221.68 M228.19 M203.93 M277.42 M377.47 M 1.09 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.09 M9.29 M7 M6.75 M15.9 M19.82 M 49.47 M