Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 775.03 M600.51 M687.44 M591.41 M610.47 M 610.47 M Research & development 483.04 M525.22 M501.74 M550.41 M681.81 M 681.81 M Operating income -1.35 B-1.18 B4.24 B-1 B-515.07 M -515.07 M Non-Operating Income, Total -90.73 M24.27 M-21.29 M47.57 M303.29 M 280.07 M Interest expense, net of interest capitalized 7.04 M27.97 M34.78 M—— — Non-Operating Income, excl. Interest Expenses -94.33 M-19.51 M-49.98 M58.29 M299.28 M 276.06 M Unusual income/expense -3.44 M15.81 M-6.09 M-10.72 M4.01 M 4.01 M Pretax income -923.75 M-1.22 B4.25 B-681.59 M-264.58 M -264.58 M Equity in earnings 0———— — Taxes 369 K5.19 M22.22 M48.17 M133.33 M 133.33 M Non-controlling/minority interest -78.85 M-106.43 M-117.72 M-184.75 M-98.14 M -98.14 M After tax other income/expense -13.82 M21.21 M-10.25 M-3.76 M-1.83 M -1.83 M Net income before discontinued operations -845.26 M-1.12 B4.35 B-545.01 M-299.77 M -299.77 M Discontinued operations —114.56 M0373.03 M0 0 Net income -845.26 M-1.01 B4.35 B-171.98 M-299.77 M -299.77 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -845.26 M-1.01 B4.35 B-171.98 M-376.26 M -299.77 M Basic earnings per share (Basic EPS) —-1.425.55-0.24-0.43 -0.43 Diluted earnings per share (Diluted EPS) —-1.425.23-0.24-0.54 -0.54 Average basic shares outstanding —712.79 M783.25 M725.4 M693.86 M — Diluted shares outstanding —712.79 M831.05 M725.4 M693.86 M — EBITDA —-1.16 B-1.08 B-1.1 B-1.28 B -1.28 B EBIT -1.35 B-1.18 B-1.11 B-1.11 B-1.29 B -1.29 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —18.86 M22.04 M14.07 M3.35 M 3.35 M