Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 25.28 M31.17 M39.82 M39.92 M45.62 M 44.66 M Research & development ————— — Operating income 19.35 M21.06 M24.58 M35.06 M38.23 M 38.23 M Non-Operating Income, Total 8.89 M3.02 M-2.32 M-3.1 M-624.63 K -953.09 K Interest expense, net of interest capitalized ———1.34 M26.45 M 1.71 M Non-Operating Income, excl. Interest Expenses 8.89 M3.03 M-1.23 M-4.77 M-26.57 M -2.16 M Unusual income/expense —-17.19 K-1.09 M329.98 K-504.22 K -504.22 K Pretax income 17.38 M8.4 M1.17 M9.87 M11.15 M 11.15 M Equity in earnings 10.16 K34.13 K-100 K-100 K-506.02 K — Taxes 4.25 M5.62 M334.8 K2.14 M3.33 M 3.33 M Non-controlling/minority interest 51.77 K240.43 K192.32 K-18.52 K-476.15 K -476.15 K After tax other income/expense ————— — Net income before discontinued operations 13.08 M2.54 M644.94 K7.75 M8.3 M 8.3 M Discontinued operations ————— — Net income 13.08 M2.54 M644.94 K7.75 M8.3 M 8.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.89 M2.54 M644.94 K7.75 M8.3 M 8.3 M Basic earnings per share (Basic EPS) 0.230.040.010.120.13 0.13 Diluted earnings per share (Diluted EPS) 0.220.040.010.120.13 0.13 Average basic shares outstanding 52.61 M64.34 M64.76 M65.16 M65.54 M — Diluted shares outstanding 58.45 M64.83 M65.26 M65.95 M66.31 M — EBITDA 38.38 M43.13 M49.56 M62.7 M70.72 M 93.22 M EBIT 19.35 M21.06 M24.58 M35.06 M38.23 M 38.23 M Cost of revenue 44.19 M47.99 M55.48 M57.43 M61.99 M 61.99 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 19.02 M22.07 M24.99 M27.64 M32.49 M 54.99 M