Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 20.27 M19.56 M15.57 M17.23 M18.93 M26.71 M 78.44 M Research & development 4.79 M4.83 M4.46 M4.67 M5.74 M6.8 M 21.66 M Operating income -36.38 M-26.64 M-28.14 M-35.49 M-39.1 M-70.78 M -173.51 M Non-Operating Income, Total 2.16 M2.88 M2.9 M2.44 M1.85 M-4.09 M 3.1 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2.18 M2.9 M2.9 M2.44 M1.89 M742.62 K 7.96 M Unusual income/expense -24.6 K-22.77 K——-36.39 K-4.83 M — Pretax income -2.62 M-30.22 M-16.26 M-32.66 M-30.25 M-80.75 M -159.91 M Equity in earnings —————— — Taxes 31.31 K0035.92 K22.99 K184.15 K 243.06 K Non-controlling/minority interest 0———0-1.79 M — After tax other income/expense 00———— — Net income before discontinued operations -2.65 M-30.22 M-16.26 M-32.69 M-30.27 M-79.14 M -158.37 M Discontinued operations —————— — Net income -2.65 M-30.22 M-16.26 M-32.69 M-30.27 M-79.14 M -158.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.65 M-30.22 M-16.26 M-32.69 M-30.27 M-79.14 M -158.37 M Basic earnings per share (Basic EPS) -0.01-0.12-0.06-0.13-0.12-0.28 -0.59 Diluted earnings per share (Diluted EPS) -0.01-0.12-0.06-0.13-0.12-0.28 -0.59 Average basic shares outstanding 237.05 M260.33 M260.53 M254.74 M261.06 M283.92 M — Diluted shares outstanding 237.05 M260.33 M260.53 M254.74 M261.06 M283.92 M — EBITDA -33.09 M-23.04 M-24.26 M-25.15 M-35.12 M-54.51 M -139.04 M EBIT -36.38 M-26.64 M-28.14 M-35.49 M-39.1 M-70.78 M -173.51 M Cost of revenue 30.04 M26.54 M25.22 M25.59 M27.17 M8.17 M 86.15 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.29 M3.6 M3.88 M10.34 M3.98 M16.28 M 34.47 M