Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 21.43 M30.45 M40.59 M75.62 M97.3 M195.04 M 261.28 M Research & development 132.25 M186.95 M253.07 M423.14 M592.23 M987.33 M 1.13 B Operating income -110.7 M-188.01 M-258.28 M-487.19 M-689.52 M-1.18 B -1.39 B Non-Operating Income, Total 2.17 M917 K9.15 M47.29 M88.68 M51.07 M 15.13 M Interest expense, net of interest capitalized 71 K12 K0——24.23 M 36.43 M Non-Operating Income, excl. Interest Expenses 2.1 M905 K9.15 M47.29 M88.68 M26.87 M -21.38 M Unusual income/expense ———-303 K-2.53 M-37 K — Pretax income -108.53 M-187.09 M-249.13 M-439.89 M-600.85 M-1.13 B -1.37 B Equity in earnings —————— — Taxes -371 K0-420 K-3.52 M-753 K0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -108.16 M-187.09 M-248.71 M-436.37 M-600.09 M-1.13 B -1.37 B Discontinued operations —————— — Net income -108.16 M-187.09 M-248.71 M-436.37 M-600.09 M-1.13 B -1.37 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -110.38 M-187.09 M-248.71 M-436.37 M-600.09 M-1.13 B -1.37 B Basic earnings per share (Basic EPS) ——-3.08-3.86-3.58-5.95 -7.11 Diluted earnings per share (Diluted EPS) 458.673 121.15-3.08-3.86-3.58-5.95 -7.11 Average basic shares outstanding -235.81 K-59.94 K80.63 M113.15 M167.74 M190.13 M — Diluted shares outstanding -235.81 K-59.94 K80.63 M113.15 M167.74 M190.13 M — EBITDA -108.09 M-184.93 M-254.31 M-503.28 M-726.82 M-1.2 B -1.4 B EBIT -110.7 M-188.01 M-258.28 M-487.19 M-689.52 M-1.18 B -1.38 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.61 M3.08 M3.97 M-16.09 M-37.3 M-19.02 M -11.53 M