Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 3.11 M2.74 M3.71 M5.04 M6.6 M7.21 M 22.56 M Research & development 7.66 M7 M8.97 M10.73 M13.4 M16.17 M 49.27 M Operating income -10.77 M-9.73 M-12.68 M-15.77 M-20 M-23.38 M -71.82 M Non-Operating Income, Total 5.58 M-382.21 K58.12 M-1.09 M1.13 M886 K 59.05 M Interest expense, net of interest capitalized 69.56 K64.34 K43.29 K63.46 K62.74 K62 K 231.5 K Non-Operating Income, excl. Interest Expenses 5.58 M-382.21 K57.32 M-2.68 M439.23 K474 K 55.55 M Unusual income/expense 546.63 K295.63 K765.88 K1.53 M626.87 K350 K 3.27 M Pretax income -5.27 M-10.18 M45.4 M13.27 M-18.93 M-22.55 M 17.19 M Equity in earnings —————— — Taxes -2.5 M-2 M-2.6 M10.67 M-4 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.2 M-10.11 M45.45 M-16.86 M-18.87 M-22.49 M -12.78 M Discontinued operations —————— — Net income -5.2 M-10.11 M45.45 M-16.86 M-18.87 M-22.49 M -12.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.2 M-10.11 M-16.55 M-38.72 M-18.87 M-22.49 M -96.64 M Basic earnings per share (Basic EPS) -0.56-1.090.51.37-0.35-0.28 1.24 Diluted earnings per share (Diluted EPS) -0.56-1.09-0.211.07-0.35-0.28 0.23 Average basic shares outstanding 9.29 M9.29 M10.66 M19.31 M53.56 M79.75 M — Diluted shares outstanding 9.29 M9.29 M77.86 M61.34 M53.56 M79.75 M — EBITDA -9.99 M-8.91 M-11.85 M-15.13 M-19.21 M-22.56 M -68.76 M EBIT -10.75 M-9.71 M-12.55 M-15.86 M-19.95 M-23.36 M -71.73 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 756.59 K800 K700 K738.17 K730.97 K800 K 2.97 M