Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.78 M6.49 M8.87 M3.24 M3.97 M 22.57 M Research & development ————— — Operating income -16.1 K-34.38 M-8.62 M-18.98 M-10.34 M -72.32 M Non-Operating Income, Total 10 K144.65 M-3.89 M2.7 M-7.47 M 135.98 M Interest expense, net of interest capitalized ——3.02 M2.76 M81.58 M — Non-Operating Income, excl. Interest Expenses 72.02 K144.91 M-6.36 M-872.64 K-89.37 M 48.31 M Unusual income/expense -62.02 K-260.73 K-551.55 K815.32 K316.02 K 319.06 K Pretax income -6 100110.27 M-12.51 M-23.74 M-17.86 M 56.15 M Equity in earnings ————— — Taxes 0——-715.95 K— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -6 100110.27 M-12.51 M-16.28 M-17.81 M 63.66 M Discontinued operations ————— — Net income -6 100110.27 M-12.51 M-16.28 M-17.81 M 63.66 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6 100110.27 M-12.51 M-23.74 M-17.81 M 56.2 M Basic earnings per share (Basic EPS) -610.83-0.08-0.18-0.07 0.5 Diluted earnings per share (Diluted EPS) -610.83-0.08-0.18-0.07 0.5 Average basic shares outstanding 100133.64 M149.53 M142.3 M241.04 M — Diluted shares outstanding 100133.64 M149.53 M142.3 M241.04 M — EBITDA ————-13.41 M — EBIT -2.15 M-30.49 M-13.51 M-25.57 M-13.42 M -82.99 M Cost of revenue 633.02 K1.85 M6.21 M10.57 M660.94 K 19.29 M Other cost of goods sold ——00-3.52 M — Depreciation & amortization (cash flow) ————14.68 K —