Financials
Value 2022202320242025 TTM Selling/general/admin expenses 37.19 M23.5 M32.99 M25.73 M 29.05 M Research & development 13.05 M10.66 M7.5 M5 M 5.3 M Operating income -90.87 M-69.4 M-52.21 M-31.02 M -21.31 M Non-Operating Income, Total 58.8 M17.47 M-61.21 M26.91 M -80.61 M Interest expense, net of interest capitalized 1.69 M02.4 M0 — Non-Operating Income, excl. Interest Expenses 57.11 M17.47 M-59.1 M27.45 M -81.07 M Unusual income/expense 1.14 M9.27 M-2.11 M-541 K 459 K Pretax income -32.07 M-51.94 M-113.41 M-4.11 M -101.92 M Equity in earnings ———8 000 — Taxes 4.57 M9.08 M2.86 M673 K 1.98 M Non-controlling/minority interest ———— — After tax other income/expense —-666 K-234 K-296 K — Net income before discontinued operations -36.64 M-61.02 M-116.27 M-4.78 M -103.9 M Discontinued operations ———— — Net income -36.64 M-61.02 M-116.27 M-4.78 M -103.9 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -36.64 M-61.02 M-116.27 M-24.43 M -103.9 M Basic earnings per share (Basic EPS) -0.44-0.68-1.28-0.04 -0.61 Diluted earnings per share (Diluted EPS) -0.66-0.68-1.28-0.18 -0.75 Average basic shares outstanding 83.19 M89.54 M91.16 M109.13 M — Diluted shares outstanding 83.8 M89.54 M91.16 M134.13 M — EBITDA -76.54 M-52.15 M-37.15 M-23.28 M -15.57 M EBIT -90.87 M-69.4 M-52.21 M-31.02 M -21.31 M Cost of revenue 3.28 M5.11 M5.09 M4.89 M 6.74 M Other cost of goods sold 3.28 M5.06 M5.02 M4.88 M 6.72 M Depreciation & amortization (cash flow) 14.33 M17.26 M15.05 M7.74 M 5.74 M