Financials
Value 2022202320242025 TTM Selling/general/admin expenses 37.19 M23.5 M32.99 M25.73 M 25.8 M Research & development 13.05 M10.66 M7.5 M5 M 5 M Operating income -90.87 M-69.4 M-52.21 M-31.02 M -27.86 M Non-Operating Income, Total 58.8 M17.47 M-61.21 M26.91 M -62.64 M Interest expense, net of interest capitalized 1.69 M02.4 M0 — Non-Operating Income, excl. Interest Expenses 57.11 M17.47 M-59.1 M27.45 M -62.42 M Unusual income/expense 1.14 M9.27 M-2.11 M-541 K -221 K Pretax income -32.07 M-51.94 M-113.41 M-4.11 M -90.51 M Equity in earnings ———8 000 — Taxes 4.57 M9.08 M2.86 M673 K -2 000 Non-controlling/minority interest ———— — After tax other income/expense —-666 K-234 K-296 K — Net income before discontinued operations -36.64 M-61.02 M-116.27 M-4.78 M -90.5 M Discontinued operations ———— — Net income -36.64 M-61.02 M-116.27 M-4.78 M -90.5 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -36.64 M-61.02 M-116.27 M-24.43 M -90.5 M Basic earnings per share (Basic EPS) -0.44-0.68-1.28-0.04 -0.54 Diluted earnings per share (Diluted EPS) -0.66-0.68-1.28-0.18 -0.68 Average basic shares outstanding 83.19 M89.54 M91.16 M109.13 M — Diluted shares outstanding 83.8 M89.54 M91.16 M134.13 M — EBITDA -76.54 M-52.15 M-37.15 M-23.28 M -21.42 M EBIT -90.87 M-69.4 M-52.21 M-31.02 M -27.86 M Cost of revenue 3.28 M5.11 M5.09 M4.89 M 5.11 M Other cost of goods sold 3.28 M5.06 M5.02 M4.88 M 5.09 M Depreciation & amortization (cash flow) 14.33 M17.26 M15.05 M7.74 M 6.45 M