SCWO

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 543.1 K594.97 K760.42 K-1.68 M551.15 K2.26 M 1.89 M Gross profit 138.28 K-276.37 K212.63 K-2.43 M348.41 K1.98 M 118.08 K Operating expenses 3.92 M4.36 M4.57 M5.94 M4.95 M3.6 M 19.06 M Selling/general/admin expenses 942.44 K1.18 M1.46 M1.62 M1.44 M1.34 M 5.86 M Research & development 533.59 K531.17 K755.94 K703.82 K449.83 K284.59 K 2.19 M Operating income -3.79 M-4.64 M-4.36 M-8.36 M-4.6 M-1.62 M -18.94 M Non-Operating Income, Total 87.1 K57.5 K11.72 K162.85 K26.67 K-1.07 M -873.14 K Interest expense, net of interest capitalized ——041.21 K16.7 K121.92 K 179.83 K Non-Operating Income, excl. Interest Expenses 89.71 K46.36 K11.09 K94.85 K-16.7 K-121.92 K -32.67 K Unusual income/expense -2 61411.15 K63326.78 K26.67 K-1.07 M -1.02 M Pretax income -3.7 M-4.58 M-4.35 M-8.35 M-4.57 M-2.7 M -19.96 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense -28.7 K-29.42 K-30.17 K-30.97 K-41.04 K-46.41 K -148.59 K Net income before discontinued operations -3.7 M-4.58 M-4.35 M-8.35 M-4.57 M-2.7 M -19.96 M Discontinued operations —————— — Net income -3.7 M-4.58 M-4.35 M-8.35 M-4.57 M-2.7 M -19.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.7 M-4.58 M-4.35 M-8.35 M-4.57 M-2.7 M -19.96 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) -0.3-0.30.3-1.74-0.260.15 -1.55 Average basic shares outstanding —————— — Diluted shares outstanding 14.46 M14.51 M15.15 M15.23 M17.45 M17.61 M — EBITDA -3.64 M-4.47 M-4.18 M-7.36 M-4.4 M-1.38 M -17.32 M EBIT -3.79 M-4.64 M-4.36 M-7.62 M-4.6 M-1.62 M -18.2 M Cost of revenue 404.82 K871.33 K547.78 K—202.74 K279.07 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 145.66 K167.03 K177.91 K261.43 K194.61 K243.4 K 877.35 K