SCWO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 11.86 K543.1 K594.97 K760.42 K-1.68 M551.15 K 223.09 K Gross profit -643.05 K138.28 K-276.37 K212.63 K-2.43 M348.41 K -2.14 M Operating expenses 4.2 M3.92 M4.36 M4.57 M5.94 M4.95 M 19.82 M Selling/general/admin expenses 2.04 M942.44 K1.18 M1.46 M1.62 M1.44 M 5.71 M Research & development 617.18 K533.59 K531.17 K755.94 K703.82 K449.83 K 2.44 M Operating income -4.84 M-3.79 M-4.64 M-4.36 M-8.36 M-4.6 M -21.96 M Non-Operating Income, Total 281.14 K87.1 K57.5 K11.72 K162.85 K26.67 K 258.74 K Interest expense, net of interest capitalized ————41.21 K16.7 K — Non-Operating Income, excl. Interest Expenses 089.71 K46.36 K11.09 K48.5 K-16.7 K 89.25 K Unusual income/expense 281.14 K-2 61411.15 K63373.14 K26.67 K 111.58 K Pretax income -4.78 M-3.7 M-4.58 M-4.35 M-8.35 M-4.57 M -21.85 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —-28.7 K-29.42 K-30.17 K-30.97 K-41.04 K -131.61 K Net income before discontinued operations -4.78 M-3.7 M-4.58 M-4.35 M-8.35 M-4.57 M -21.85 M Discontinued operations —————— — Net income -4.78 M-3.7 M-4.58 M-4.35 M-8.35 M-4.57 M -21.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.78 M-3.7 M-4.58 M-4.35 M-8.35 M-4.57 M -21.85 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) -0.7-0.3-0.30.3-1.12-0.26 -1.38 Average basic shares outstanding —————— — Diluted shares outstanding 13.45 M14.46 M14.51 M15.15 M15.23 M17.45 M — EBITDA -4.79 M-3.64 M-4.47 M-4.18 M-7.36 M-4.4 M -20.42 M EBIT -4.84 M-3.79 M-4.64 M-4.36 M-7.62 M-4.6 M -21.22 M Cost of revenue 654.91 K404.82 K871.33 K547.78 K—202.74 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 51.48 K145.66 K167.03 K177.91 K261.43 K194.61 K 800.97 K