SCWO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 11.86 K543.1 K594.97 K760.42 K-1.68 M 215.04 K Gross profit -643.05 K138.28 K-276.37 K212.63 K-2.43 M -2.35 M Operating expenses 4.2 M3.92 M4.36 M4.57 M5.94 M 18.8 M Selling/general/admin expenses 2.04 M942.44 K1.18 M1.46 M1.62 M 5.21 M Research & development 617.18 K533.59 K531.17 K755.94 K703.82 K 2.52 M Operating income -4.84 M-3.79 M-4.64 M-4.36 M-8.36 M -21.15 M Non-Operating Income, Total 281.14 K87.1 K57.5 K11.72 K162.85 K 319.16 K Interest expense, net of interest capitalized ————41.21 K — Non-Operating Income, excl. Interest Expenses 089.71 K46.36 K11.09 K-41.21 K 105.94 K Unusual income/expense 281.14 K-2 61411.15 K633162.85 K 172.01 K Pretax income -4.78 M-3.7 M-4.58 M-4.35 M-8.35 M -20.98 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense —-28.7 K-29.42 K-30.17 K-30.97 K -119.27 K Net income before discontinued operations -4.78 M-3.7 M-4.58 M-4.35 M-8.35 M -20.98 M Discontinued operations ————— — Net income -4.78 M-3.7 M-4.58 M-4.35 M-8.35 M -20.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.78 M-3.7 M-4.58 M-4.35 M-8.35 M -20.98 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) -0.7-0.3-0.30.3-1.08 -1.38 Average basic shares outstanding ————— — Diluted shares outstanding 13.45 M14.46 M14.51 M15.15 M15.23 M 59.35 M EBITDA -4.79 M-3.64 M-4.47 M-4.18 M-7.36 M -19.65 M EBIT -4.84 M-3.79 M-4.64 M-4.36 M-7.62 M -20.4 M Cost of revenue 654.91 K404.82 K871.33 K547.78 K— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 51.48 K145.66 K167.03 K177.91 K261.43 K 752.03 K