Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 59.69 M86.16 M121.47 M136.37 M139.59 M136.37 M 134.72 M Research & development 64.69 M90.9 M126.37 M181.77 M201.78 M173.14 M 171.12 M Operating income -60.92 M-111.44 M-146.82 M-177.45 M-209.3 M-166.9 M -164.8 M Non-Operating Income, Total 34.62 M10.63 M-2.31 M220.37 M23.59 M64.57 M 62.64 M Interest expense, net of interest capitalized 000000 — Non-Operating Income, excl. Interest Expenses 34.62 M10.63 M-6.26 M200.67 M5.68 M48.17 M 47.78 M Unusual income/expense ——3.95 M19.69 M17.9 M16.4 M 14.86 M Pretax income -26.29 M-100.81 M-149.13 M42.92 M-185.71 M-102.33 M -102.16 M Equity in earnings 4.11 M-1.78 M11.82 M147.21 M00 — Taxes 345 K411 K63 K2.2 M1.41 M939 K 1.32 M Non-controlling/minority interest -2.17 M-826 K-3 0000—— — After tax other income/expense —————— — Net income before discontinued operations -24.46 M-100.39 M-149.19 M40.72 M-187.12 M-103.27 M -103.48 M Discontinued operations —————— — Net income -24.46 M-100.39 M-149.19 M40.72 M-187.12 M-103.27 M -103.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -24.46 M-100.39 M-149.19 M40.72 M-187.12 M-103.27 M -103.48 M Basic earnings per share (Basic EPS) ——-2.10.57-2.57-1.41 -1.4 Diluted earnings per share (Diluted EPS) ——-2.10.54-2.57-1.41 -1.4 Average basic shares outstanding ——71.17 M71.78 M72.67 M73.44 M — Diluted shares outstanding ——71.17 M74.99 M72.67 M73.44 M — EBITDA -57.26 M-108.6 M-142.47 M-171.9 M-203.14 M-160.87 M -158.89 M EBIT -60.92 M-111.44 M-146.82 M-177.45 M-209.3 M-166.9 M -164.8 M Cost of revenue 44.62 M72.31 M79.93 M75.97 M75.46 M113.25 M 113.87 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.66 M2.85 M4.34 M5.55 M6.16 M6.02 M 5.91 M