SDOT

Value 202020212022202320242025 TTM Total revenue 4.47 M10.35 M161.69 M-666 K700.94 M246.9 M -3.6 M Gross profit 4.47 M10.35 M161.69 M9.93 M5.12 M4.57 M -1.44 M Operating expenses 9.16 M8.57 M175.64 M10.28 M10.26 M76.37 M 75.65 M Selling/general/admin expenses 8.64 M8.28 M6.15 M9.4 M9.66 M42.9 M 41.98 M Research & development —————— — Operating income -9.96 M-9.47 M-8.12 M-9.77 M-11.46 M-40.49 M -44.49 M Non-Operating Income, Total -141.66 K1.3 M179.49 K308 K0— — Interest expense, net of interest capitalized 154.8 K50.17 K6 730——2.25 M 2.7 M Non-Operating Income, excl. Interest Expenses -168.8 K1.31 M127.82 K00— — Unusual income/expense 27.14 K-9 09744.94 K308 K0— — Pretax income -10.1 M-8.18 M-7.94 M-8.06 M5.63 M-93.46 M -99.02 M Equity in earnings —————— — Taxes 0024.77 K-15 K3 000-228 K -228 K Non-controlling/minority interest ———-218 K-256 K-586 K -468 K After tax other income/expense —————— — Net income before discontinued operations -10.1 M-8.18 M-7.96 M-7.82 M5.88 M-92.65 M -98.32 M Discontinued operations ————-1.89 M-739 K -875 K Net income -10.1 M-8.18 M-7.96 M-7.82 M3.99 M-93.39 M -99.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.1 M-8.18 M-7.96 M-7.82 M3.99 M-93.39 M -99.19 M Basic earnings per share (Basic EPS) ——-560-440174-2 277 -2 366.8 Diluted earnings per share (Diluted EPS) ——-557.62-440172-2 276.96 -2 355.68 Average basic shares outstanding ——14.28 K17.47 K22.92 K41.01 K — Diluted shares outstanding ——14.28 K17.47 K23.33 K41.01 K — EBITDA -4.22 M2.98 M-11.94 M-725.89 M-4.88 M-71.78 M -195.43 M EBIT -4.68 M1.78 M-13.95 M-727.7 M-5.14 M-71.87 M -195.5 M Cost of revenue ———716.75 M695.82 M242.4 M 116.24 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 461.46 K1.21 M2.02 M1.81 M258 K95 K 68 K