Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 45.76 M58.53 M58.95 M56.57 M42.58 M 40.57 M Research & development 29.12 M45.8 M53.02 M50.59 M43.87 M 41.33 M Operating income -71.47 M-97.23 M-103.46 M-100.1 M-77.99 M -74.52 M Non-Operating Income, Total 304 K4.27 M17.19 M13.6 M4.59 M 4.14 M Interest expense, net of interest capitalized 22 K0-11.55 M3.05 M1.14 M 804 K Non-Operating Income, excl. Interest Expenses 282 K4.27 M17.19 M13.6 M4.59 M 4.13 M Unusual income/expense 0-333 K-578 K-417 K-1.01 M -320 K Pretax income -72.37 M-92.13 M-74.73 M-86.5 M-73.4 M -70.38 M Equity in earnings ———-2.65 M-5.92 M -6.07 M Taxes 00098 K201 K 110 K Non-controlling/minority interest ————— — After tax other income/expense 0———— — Net income before discontinued operations -71.17 M-92.97 M-86.28 M-86.6 M-73.6 M -70.49 M Discontinued operations ————— — Net income -71.17 M-92.97 M-86.28 M-86.6 M-73.6 M -70.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -71.17 M-92.97 M-86.28 M-86.6 M-73.6 M -70.49 M Basic earnings per share (Basic EPS) -1.17-1.49-1.35-1.39-1.28 -1.24 Diluted earnings per share (Diluted EPS) -1.17-1.49-1.35-1.39-1.28 -1.24 Average basic shares outstanding 60.86 M62.43 M63.85 M62.35 M57.45 M — Diluted shares outstanding 60.86 M62.43 M63.85 M62.35 M57.45 M — EBITDA -65.12 M-90.23 M-103.83 M-84.67 M-64.65 M -61.68 M EBIT -71.47 M-97.23 M-103.46 M-100.1 M-77.99 M -74.52 M Cost of revenue 3.21 M8.4 M8.15 M7.12 M8.11 M 7.78 M Other cost of goods sold —507 K872 K179 K148 K 105 K Depreciation & amortization (cash flow) 6.36 M7.01 M-370 K15.43 M13.35 M 12.84 M