SGRP

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 34.04 M38.63 M41.42 M22.02 M30.52 M 132.58 M Gross profit 7.28 M9.06 M7.69 M-2.33 M6.81 M 21.23 M Operating expenses 367 K413 K4.42 M5.21 M6.85 M 16.9 M Selling/general/admin expenses 5.87 M7.93 M9.19 M9.2 M6.2 M 32.52 M Research & development ————— — Operating income 1.04 M715 K-5.92 M-12.73 M-42 K -17.98 M Non-Operating Income, Total 9 000-7 000-463 K-774 K16 K -1.23 M Interest expense, net of interest capitalized ————39 K — Non-Operating Income, excl. Interest Expenses 0000-39 K -39 K Unusual income/expense 9 000-7 000-463 K-774 K16 K -1.23 M Pretax income 576 K119 K-7.04 M-14.2 M-525 K -21.65 M Equity in earnings ————— — Taxes 114 K120 K1.72 M2.12 M28 K 3.99 M Non-controlling/minority interest 0000— — After tax other income/expense ————— — Net income before discontinued operations 462 K-1 000-8.76 M-16.32 M-553 K -25.64 M Discontinued operations 0000— — Net income 462 K-1 000-8.76 M-16.32 M-553 K -25.64 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 462 K-1 000-8.76 M-16.32 M-553 K -25.64 M Basic earnings per share (Basic EPS) 0.020-0.37-0.69-0.02 -1.08 Diluted earnings per share (Diluted EPS) 0.020-0.37-0.69-0.02 -1.08 Average basic shares outstanding 23.45 M23.47 M23.65 M23.62 M24.13 M — Diluted shares outstanding 23.55 M23.5 M23.7 M23.62 M24.13 M — EBITDA ————-3 000 — EBIT 6.91 M8.65 M3.27 M-7.55 M-42 K 4.33 M Cost of revenue 26.77 M29.57 M33.73 M24.35 M23.71 M 111.35 M Other cost of goods sold 24.43 M26.46 M31.68 M—— — Depreciation & amortization (cash flow) ————39 K —