Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 12.92 M5.87 M7.93 M9.19 M9.2 M6.2 M 32.52 M Research & development —————— — Operating income -5.25 M1.04 M715 K-5.92 M-12.73 M-42 K -17.98 M Non-Operating Income, Total 12 K9 000-7 000-463 K-774 K16 K -1.23 M Interest expense, net of interest capitalized —————39 K — Non-Operating Income, excl. Interest Expenses 00000-39 K -39 K Unusual income/expense 12 K9 000-7 000-463 K-774 K16 K -1.23 M Pretax income -1.47 M576 K119 K-7.04 M-14.2 M-525 K -21.65 M Equity in earnings —————— — Taxes 1.21 M114 K120 K1.72 M2.12 M28 K 3.99 M Non-controlling/minority interest -451 K0000— — After tax other income/expense —————— — Net income before discontinued operations -5.7 M462 K-1 000-8.76 M-16.32 M-553 K -25.64 M Discontinued operations 00000— — Net income -5.7 M462 K-1 000-8.76 M-16.32 M-553 K -25.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.7 M462 K-1 000-8.76 M-16.32 M-553 K -25.64 M Basic earnings per share (Basic EPS) -0.230.020-0.37-0.69-0.02 -1.08 Diluted earnings per share (Diluted EPS) -0.240.020-0.37-0.69-0.02 -1.08 Average basic shares outstanding 23.55 M23.45 M23.47 M23.65 M23.62 M24.13 M — Diluted shares outstanding 23.73 M23.55 M23.5 M23.7 M23.62 M24.13 M — EBITDA —————-3 000 — EBIT 7.67 M6.91 M8.65 M3.27 M-7.55 M-42 K 4.33 M Cost of revenue 54.89 M26.77 M29.57 M33.73 M24.35 M23.71 M 111.35 M Other cost of goods sold —24.43 M26.46 M31.68 M—— — Depreciation & amortization (cash flow) —————39 K —