Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 36 M36.1 M22.4 M23.7 M39.3 M36.3 M 121.7 M Research & development —————— — Operating income 61.9 M111.7 M105.7 M110.2 M65.8 M102.1 M 383.8 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 18.2 M13.5 M13.6 M16.5 M16.1 M16 M 62.2 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 5.3 M49.3 M36 M123.5 M800 K38.7 M 199 M Equity in earnings 5.6 M5.5 M5.2 M6.6 M4.1 M6.4 M 22.3 M Taxes 0-1.1 M5.5 M13.6 M-1.2 M2.6 M 20.5 M Non-controlling/minority interest 37.4 M47.4 M48 M44 M33.8 M44.7 M 170.5 M After tax other income/expense —————— — Net income before discontinued operations -37.7 M-2.5 M-22.7 M-15 M-35.9 M-15 M -88.6 M Discontinued operations —————— — Net income -37.7 M-2.5 M-22.7 M-15 M-35.9 M-15 M -88.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -37.7 M-2.5 M-22.7 M-15 M-35.9 M-15 M -88.6 M Basic earnings per share (Basic EPS) -0.3-0.02-0.18-0.11-0.28-0.12 -0.69 Diluted earnings per share (Diluted EPS) -0.3-0.02-0.18-0.11-0.28-0.12 -0.69 Average basic shares outstanding 126.6 M126.98 M127.21 M127.21 M128.37 M128.82 M — Diluted shares outstanding 126.6 M126.98 M127.21 M127.21 M128.37 M128.82 M — EBITDA 98.2 M152 M145.2 M170.1 M104.3 M141.4 M 561 M EBIT 61.9 M111.7 M105.7 M110.2 M65.8 M102.1 M 383.8 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 36.3 M40.3 M39.5 M59.9 M38.5 M39.3 M 177.2 M