Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 23.67 M25.03 M26.2 M26.24 M27.66 M26.57 M 106.67 M Research & development —————— — Operating income 21.86 M23.48 M20.81 M16.11 M27.92 M28.9 M 93.74 M Non-Operating Income, Total 199 K1.09 M840 K1.78 M-11 K948 K 3.55 M Interest expense, net of interest capitalized 30.06 M29.4 M28.55 M29.75 M25.91 M24.6 M 108.81 M Non-Operating Income, excl. Interest Expenses -29.86 M-28.31 M-27.71 M-27.98 M-25.92 M-23.65 M -105.26 M Unusual income/expense —————— — Pretax income 18.26 M20.63 M18.98 M20.78 M22.66 M25.18 M 87.61 M Equity in earnings —————— — Taxes 4.49 M5.13 M4.64 M4.89 M5.57 M6.32 M 21.42 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 13.76 M15.51 M14.35 M15.89 M17.09 M18.86 M 66.19 M Discontinued operations —————— — Net income 13.76 M15.51 M14.35 M15.89 M17.09 M18.86 M 66.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.76 M15.51 M14.35 M15.89 M17.09 M18.86 M 66.19 M Basic earnings per share (Basic EPS) 0.410.460.430.480.510.56 1.98 Diluted earnings per share (Diluted EPS) 0.410.460.430.480.510.56 1.98 Average basic shares outstanding 33.35 M33.37 M33.42 M33.39 M33.43 M33.45 M — Diluted shares outstanding 33.38 M33.39 M33.44 M33.41 M33.45 M33.48 M — EBITDA -1.63 M497 K-2.02 M-1.39 M7.64 M9.85 M 14.08 M EBIT -8.18 M-5.88 M-7.72 M-13.61 M2.08 M4.37 M -14.87 M Cost of revenue 1.03 M1.53 M2.99 M2.83 M85 K896 K 6.8 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.42 M6.38 M5.7 M12.21 M5.56 M5.48 M 28.96 M