Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 514 M537 M525 M558 M611 M634 M 2.33 B Research & development 377 M394 M375 M390 M437 M445 M 1.65 B Operating income 203 M291 M343 M631 M382 M488 M 1.84 B Non-Operating Income, Total -973 M788 M-35 M261 M-1.02 B1.29 B 497 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -973 M788 M-35 M261 M-1.02 B1.29 B 497 M Unusual income/expense —————— — Pretax income -793 M1.05 B287 M1.54 B-655 M1.75 B 2.92 B Equity in earnings -23 M-24 M-21 M28 M-21 M-22 M -36 M Taxes -88 M173 M44 M149 M-53 M273 M 413 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -682 M906 M264 M743 M-581 M1.5 B 1.93 B Discontinued operations —————— — Net income -682 M906 M264 M743 M-581 M1.5 B 1.93 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -682 M906 M264 M743 M-581 M1.5 B 1.93 B Basic earnings per share (Basic EPS) -0.530.70.20.58-0.451.16 1.49 Diluted earnings per share (Diluted EPS) -0.530.690.20.58-0.451.16 1.49 Average basic shares outstanding 1.3 B1.3 B1.3 B1.3 B1.3 B1.3 B — Diluted shares outstanding 1.3 B1.31 B1.31 B1.3 B1.3 B1.3 B — EBITDA 211 M299 M351 M638 M389 M414 M 1.79 B EBIT 203 M291 M343 M631 M382 M407 M 1.76 B Cost of revenue 1.19 B1.38 B1.45 B1.98 B1.62 B1.96 B 7.01 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8 M8 M8 M7 M7 M7 M 29 M