Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 460 M514 M537 M525 M558 M611 M 2.23 B Research & development 351 M377 M394 M375 M390 M437 M 1.6 B Operating income 465 M203 M291 M343 M631 M382 M 1.65 B Non-Operating Income, Total 956 M-973 M788 M-35 M261 M-1.02 B -2 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 956 M-973 M788 M-35 M261 M-1.02 B -2 M Unusual income/expense —————— — Pretax income 1.4 B-793 M1.05 B287 M1.54 B-655 M 2.22 B Equity in earnings -22 M-23 M-24 M-21 M28 M-21 M -38 M Taxes 128 M-88 M173 M44 M149 M-53 M 313 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.29 B-682 M906 M264 M743 M-581 M 1.33 B Discontinued operations —————— — Net income 1.29 B-682 M906 M264 M743 M-581 M 1.33 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.29 B-682 M906 M264 M743 M-581 M 1.33 B Basic earnings per share (Basic EPS) 1.01-0.530.70.20.58-0.45 1.03 Diluted earnings per share (Diluted EPS) 0.99-0.530.690.20.58-0.45 1.02 Average basic shares outstanding 1.29 B1.3 B1.3 B1.3 B1.3 B1.3 B — Diluted shares outstanding 1.3 B1.3 B1.31 B1.31 B1.3 B1.3 B — EBITDA 473 M211 M299 M351 M638 M389 M 1.68 B EBIT 465 M203 M291 M343 M631 M382 M 1.65 B Cost of revenue 1.46 B1.19 B1.38 B1.45 B1.98 B1.62 B 6.43 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8 M8 M8 M8 M7 M7 M 30 M