Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 312 M351 M305 M341 M309 M 1.31 B Research & development 73 M56 M62 M72 M69 M 259 M Operating income 387 M365 M493 M226 M454 M 1.54 B Non-Operating Income, Total -118 M-101 M-105 M-91 M-128 M -425 M Interest expense, net of interest capitalized 117 M116 M115 M111 M112 M 454 M Non-Operating Income, excl. Interest Expenses -117 M-116 M-115 M-111 M-112 M -454 M Unusual income/expense -1 M15 M10 M20 M-16 M 29 M Pretax income 269 M264 M388 M135 M326 M 1.11 B Equity in earnings -30 M-29 M-26 M-39 M-37 M -131 M Taxes 65 M59 M91 M36 M81 M 267 M Non-controlling/minority interest 0000— — After tax other income/expense -12 M-7 M-9 M-12 M-12 M -40 M Net income before discontinued operations 204 M205 M297 M99 M245 M 846 M Discontinued operations ————— — Net income 204 M205 M297 M99 M245 M 846 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 211 M202 M298 M85 M245 M 830 M Basic earnings per share (Basic EPS) 0.60.610.880.290.73 2.51 Diluted earnings per share (Diluted EPS) 0.590.570.840.230.72 2.36 Average basic shares outstanding 339 M338 M337 M338 M336 M — Diluted shares outstanding 357 M357 M356 M357 M338 M — EBITDA 500 M455 M603 M335 M574 M 1.97 B EBIT 387 M365 M493 M226 M454 M 1.54 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 113 M90 M110 M109 M120 M 429 M