Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 312 M351 M305 M341 M309 M324 M 1.28 B Research & development 73 M56 M62 M72 M69 M56 M 259 M Operating income 387 M365 M493 M226 M454 M472 M 1.65 B Non-Operating Income, Total -118 M-101 M-105 M-91 M-128 M-160 M -484 M Interest expense, net of interest capitalized 117 M116 M115 M111 M112 M112 M 450 M Non-Operating Income, excl. Interest Expenses -117 M-116 M-230 M-222 M-224 M-224 M -900 M Unusual income/expense -1 M15 M10 M20 M-16 M-48 M -34 M Pretax income 269 M264 M388 M135 M326 M312 M 1.16 B Equity in earnings -30 M-29 M-26 M-39 M-37 M-35 M -137 M Taxes 65 M59 M91 M36 M81 M73 M 281 M Non-controlling/minority interest 0000—— — After tax other income/expense -12 M-7 M-9 M-12 M-12 M-9 M -42 M Net income before discontinued operations 204 M205 M297 M99 M245 M239 M 880 M Discontinued operations —————— — Net income 204 M205 M297 M99 M245 M239 M 880 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 211 M202 M298 M85 M245 M239 M 867 M Basic earnings per share (Basic EPS) 0.60.610.880.290.730.71 2.61 Diluted earnings per share (Diluted EPS) 0.590.570.840.230.720.7 2.49 Average basic shares outstanding 339 M338 M337 M338 M336 M337 M — Diluted shares outstanding 357 M357 M356 M357 M338 M342 M — EBITDA 500 M455 M603 M335 M574 M606 M 2.12 B EBIT 387 M365 M493 M226 M454 M472 M 1.65 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 113 M90 M110 M109 M120 M134 M 473 M