Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.55 M4.56 M3.91 M3.91 M3.43 M4.74 M 15.98 M Research & development 7.79 M7.2 M14.34 M9.36 M11.47 M7.94 M 43.1 M Operating income -10.67 M-11.76 M-18.24 M-13.26 M-14.9 M-12.67 M -59.08 M Non-Operating Income, Total 919.62 K658.24 K622.45 K509.87 K453.58 K165 K 1.75 M Interest expense, net of interest capitalized -46.91 K1 45200-1 4522 199 747 Non-Operating Income, excl. Interest Expenses 919.62 K617.6 K622.45 K509.87 K496.18 K165.22 K 1.79 M Unusual income/expense 040.64 K00-41.14 K-2 411 -43.55 K Pretax income -9.75 M-11.1 M-17.62 M-12.75 M-14.44 M-12.51 M -57.33 M Equity in earnings —————— — Taxes 02 0003 400000 3 400 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -9.75 M-11.1 M-17.62 M-12.75 M-14.44 M-12.51 M -57.33 M Discontinued operations —————— — Net income -9.75 M-11.1 M-17.62 M-12.75 M-14.44 M-12.51 M -57.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.75 M-11.1 M-17.62 M-12.75 M-14.44 M-12.51 M -57.33 M Basic earnings per share (Basic EPS) -0.25-0.28-0.44-0.32-0.37-0.32 -1.45 Diluted earnings per share (Diluted EPS) -0.25-0.28-0.44-0.32-0.37-0.32 -1.45 Average basic shares outstanding 36.49 M39.65 M39.66 M39.67 M39.66 M39.68 M — Diluted shares outstanding 36.49 M39.65 M39.66 M39.67 M39.66 M39.68 M — EBITDA -10.35 M-11.58 M-17.97 M-12.99 M-14.54 M— — EBIT -10.53 M-11.76 M-18.15 M-13.17 M-14.72 M— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 175.29 K177.38 K187.07 K178.9 K180.01 K172.89 K 718.86 K