Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.14 M9.28 M9.2 M11.27 M11.17 M 40.91 M Research & development 30.91 M32.41 M38.86 M38.13 M46.14 M 155.55 M Operating income -40.05 M-41.69 M-48.06 M-49.4 M-57.31 M -196.46 M Non-Operating Income, Total 770 K2.21 M2.28 M-384 K571 K 4.68 M Interest expense, net of interest capitalized 68 K60 K-336 K5 000— — Non-Operating Income, excl. Interest Expenses 582 K2.01 M2.07 M-603 K414 K 3.89 M Unusual income/expense 188 K207 K210 K219 K157 K 793 K Pretax income -39.35 M-39.54 M-45.44 M-174.2 M-56.74 M -315.92 M Equity in earnings ————— — Taxes ———10.04 M— — Non-controlling/minority interest ————— — After tax other income/expense 22 K-77 K294 K00 217 K Net income before discontinued operations -39.28 M-39.48 M-45.78 M-49.79 M-56.74 M -191.78 M Discontinued operations ————— — Net income -39.28 M-39.48 M-45.78 M-49.79 M-56.74 M -191.78 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -39.28 M-39.48 M-45.78 M-49.79 M-56.74 M -191.78 M Basic earnings per share (Basic EPS) -0.59-0.42-0.48-0.5-0.52 -1.92 Diluted earnings per share (Diluted EPS) -0.59-0.42-0.48-0.5-0.52 -1.92 Average basic shares outstanding 66.34 M94.14 M94.42 M87.5 M109.81 M — Diluted shares outstanding 66.34 M94.14 M94.42 M87.5 M109.81 M — EBITDA -38.71 M-43.08 M-49.23 M-52.8 M-59.58 M -204.69 M EBIT -41.7 M-42.59 M-48.91 M-52.05 M-58.96 M -202.51 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -312 K-488 K-327 K-747 K-619 K -2.18 M