Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 13.3 M19.11 M24.13 M22.71 M18.55 M14.75 M 14.75 M Research & development 6.65 M11.1 M15.88 M9.5 M4.45 M2.91 M 2.91 M Operating income -18.74 M-25.08 M-84.96 M-32.84 M-16.75 M-13.05 M -13.05 M Non-Operating Income, Total 11 K1.22 M-696 K2.19 M280 K-7.67 M -7.67 M Interest expense, net of interest capitalized 8 0005 000679 K50 K559 K8.44 M 8.44 M Non-Operating Income, excl. Interest Expenses -8 0001.2 M-1.36 M2.12 M-156 K-16.06 M -16.06 M Unusual income/expense 11 K13 K-17 K27 K-123 K-49 K -49 K Pretax income -12.79 M-23.86 M-85.66 M-30.64 M-16.47 M-20.73 M -20.73 M Equity in earnings —————— — Taxes 0-3.11 M-205 K-313 K161 K-9 000 -9 000 Non-controlling/minority interest —————— — After tax other income/expense -282 K————— — Net income before discontinued operations -18.73 M-20.75 M-85.45 M-30.33 M-16.64 M-20.72 M -20.72 M Discontinued operations —————— — Net income -18.73 M-20.75 M-85.45 M-30.33 M-16.64 M-20.72 M -20.72 M Dilution adjustment ———-7.57 M01.08 M -6.6 M Preferred dividends ———374 K4.39 M291 K 291 K Diluted net income available to common stockholders -18.73 M-20.75 M-85.45 M-38.27 M-21.02 M-19.93 M -27.61 M Basic earnings per share (Basic EPS) ——-22.08 K-6 561.6-1 128-40.43 -40.43 Diluted earnings per share (Diluted EPS) ——-22.06 K-5 201.2-893.12-42.03 -75.36 Average basic shares outstanding ——3 873.915 831.3418.63 K492.87 K 492.87 K Diluted shares outstanding ——3 873.915 831.3418.63 K492.87 K 532.17 K EBITDA -18.63 M-21.76 M-79.56 M-27.46 M-14.14 M-10.86 M -10.86 M EBIT -18.74 M-25.08 M-84.96 M-32.84 M-16.75 M-13.05 M -13.05 M Cost of revenue 856 K6.55 M11.16 M15.3 M10.08 M6.75 M 6.75 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 110 K3.32 M5.4 M5.38 M2.61 M2.19 M 2.19 M