Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.68 M28.05 M45.98 M56.99 M76.56 M78.72 M 78.72 M Research & development —558.7 K3.37 M4.13 M5.7 M5.07 M 5.07 M Operating income -5.03 M-7.38 M-12.23 M-4.22 M-6.72 M7.3 M 7.3 M Non-Operating Income, Total 589.47 K-617.64 K-3.79 M277.32 K-3.2 M-7.7 M -7.7 M Interest expense, net of interest capitalized 11.53 K711284.75 K475.78 K3.13 M6.76 M 6.76 M Non-Operating Income, excl. Interest Expenses -11.53 K-711-2.37 M26.28 K-3.13 M-6.76 M -6.76 M Unusual income/expense 589.47 K-617.64 K-1.7 M-224.75 K-3.2 M-7.7 M -7.7 M Pretax income -3.39 M-8.61 M-13.94 M-4.44 M-10.21 M-393.12 K -6.26 M Equity in earnings —-616.93 K-379.63 K0-90.01 K-952.47 K -952.47 K Taxes 00-5.84 M0-48.38 K0 — Non-controlling/minority interest -88.7 K-71.88 K-154.83 K-136.71 K-247.35 K-5 441 -5 441 After tax other income/expense -117.6 K-174.95 K-263.52 K-342.97 K-547.3 K-525.37 K -525.37 K Net income before discontinued operations -4.36 M-7.99 M-7.94 M-4.3 M-9.66 M-387.68 K -37.06 M Discontinued operations —————-37.17 M — Net income -4.36 M-7.99 M-7.94 M-4.3 M-9.66 M-37.56 M -37.56 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.36 M-7.92 M-7.94 M-4.3 M-9.66 M-37.56 M -37.56 M Basic earnings per share (Basic EPS) -0.76—-1-0.52-1.14-4.36 -4.36 Diluted earnings per share (Diluted EPS) -0.76-1.09-1-0.52-1.14-4.36 -4.36 Average basic shares outstanding 5.73 M—7.91 M8.28 M8.48 M8.62 M 34.45 M Diluted shares outstanding 5.73 M7.34 M7.91 M8.28 M8.48 M8.62 M 34.75 M EBITDA -4.74 M-6.78 M-9.86 M-534.99 K-1.58 M11.25 M 11.03 M EBIT -5.03 M-7.38 M-12.23 M-4.22 M-6.72 M7.3 M 7.3 M Cost of revenue 1.62 M2.31 M6.36 M7.85 M8.14 M7.52 M 7.52 M Other cost of goods sold 318.08 K251.83 K540.09 K406.81 K521.76 K582.05 K 582.05 K Depreciation & amortization (cash flow) 291.37 K596.98 K2.37 M3.68 M5.13 M3.95 M 3.72 M