Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 9.45 M9.76 M8.84 M7.58 M7.36 M7.61 M 7.61 M Research & development 555 K125 K207 K1.87 M1.81 M2.27 M 2.27 M Operating income -3.45 M-5.89 M-4.57 M-4.7 M-3.71 M-2.46 M -2.46 M Non-Operating Income, Total -674 K-579 K-692 K-825 K—— — Interest expense, net of interest capitalized 12 K————— — Non-Operating Income, excl. Interest Expenses -686 K-579 K-692 K-825 K—— — Unusual income/expense —————— — Pretax income -3.9 M-5.42 M-5.18 M-5.03 M-2.91 M-3.42 M -3.42 M Equity in earnings —————— — Taxes 713 K-332 K-33 K-196 K550 K-244 K -244 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.62 M-5.09 M-5.15 M-4.83 M-3.46 M-3.17 M -3.17 M Discontinued operations 665 K0———— — Net income -3.95 M-5.09 M-5.15 M-4.83 M-3.46 M-3.17 M -3.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.95 M-5.09 M-5.15 M-4.83 M-3.46 M-3.17 M -3.17 M Basic earnings per share (Basic EPS) -39.6—-30.4-10.6-2.79-1.89 -1.89 Diluted earnings per share (Diluted EPS) ——-30.4-10.6-2.79-1.89 -1.89 Average basic shares outstanding ——169.7454.5 K1.24 M1.68 M — Diluted shares outstanding ——169.7454.5 K1.24 M1.68 M — EBITDA -3.22 M-5.7 M-4.45 M-4.53 M-3.57 M-2.32 M — EBIT -3.45 M-5.89 M-4.57 M-4.7 M-3.71 M-2.46 M -2.46 M Cost of revenue 12.07 M8.63 M8.79 M7.99 M8.82 M12.11 M 12.11 M Other cost of goods sold 0————— — Depreciation & amortization (cash flow) 227 K186 K125 K176 K138 K139 K —