Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 8.08 M7.12 M6.77 M6.43 M5.85 M 26.16 M Research & development 7.77 M9.28 M10.03 M10.52 M7.76 M 37.59 M Operating income -16.17 M-16.4 M-16.8 M-16.95 M-18.64 M -68.78 M Non-Operating Income, Total 15.56 M2.29 M2.06 M-1.18 M4.17 M 7.34 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 15.4 M2.11 M1.86 M-1.4 M3.98 M 6.54 M Unusual income/expense 158 K178 K209 K223 K190 K 800 K Pretax income -610 K-14.11 M-14.73 M-18.13 M-14.47 M -61.44 M Equity in earnings ————— — Taxes —0000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -610 K-14.11 M-14.73 M-18.13 M-14.47 M -61.44 M Discontinued operations 0———— — Net income -610 K-14.11 M-14.73 M-18.13 M-14.47 M -61.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.13 M-14.11 M-14.73 M-18.13 M-14.47 M -61.44 M Basic earnings per share (Basic EPS) -0.62-1.41-0.56-0.69-0.07 -2.73 Diluted earnings per share (Diluted EPS) -0.62-1.41-0.56-0.69-0.07 -2.73 Average basic shares outstanding 4.6 M10.01 M26.08 M26.23 M22.48 M 84.81 M Diluted shares outstanding 4.6 M10.01 M26.08 M26.23 M22.48 M 84.81 M EBITDA -15.23 M-13.58 M-14.09 M-16.04 M— — EBIT -16.17 M-14.51 M-15 M-16.95 M— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 937 K926 K914 K904 K893 K 3.64 M