Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.08 M7.12 M6.77 M6.43 M5.85 M6.23 M 25.28 M Research & development 7.77 M9.28 M10.03 M10.52 M7.76 M5.28 M 33.59 M Operating income -16.17 M-16.4 M-16.8 M-16.95 M-18.64 M-4.62 M -57 M Non-Operating Income, Total 15.56 M2.29 M2.06 M-1.18 M4.17 M395 K 5.45 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 15.4 M2.11 M1.86 M-1.4 M3.98 M195 K 4.63 M Unusual income/expense 158 K178 K209 K223 K190 K200 K 822 K Pretax income -610 K-14.11 M-14.73 M-18.13 M-14.47 M-4.22 M -51.55 M Equity in earnings —————— — Taxes —00000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -610 K-14.11 M-14.73 M-18.13 M-14.47 M-4.22 M -51.55 M Discontinued operations 0————— — Net income -610 K-14.11 M-14.73 M-18.13 M-14.47 M-4.22 M -51.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.13 M-14.11 M-14.73 M-18.13 M-14.47 M-4.22 M -51.55 M Basic earnings per share (Basic EPS) -0.62-1.41-0.56-0.69-0.07-0.14 -1.46 Diluted earnings per share (Diluted EPS) -0.62-1.41-0.56-0.69-0.07-0.14 -1.46 Average basic shares outstanding 4.6 M10.01 M26.08 M26.23 M22.48 M30.97 M — Diluted shares outstanding 4.6 M10.01 M26.08 M26.23 M22.48 M30.97 M — EBITDA -15.23 M-13.58 M-14.09 M-16.04 M—-3.93 M — EBIT -16.17 M-14.51 M-15 M-16.95 M—-4.62 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 937 K926 K914 K904 K893 K688 K 3.4 M