SOWG

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 2.48 M1.86 M1.55 M-5.89 M00 -4.33 M Gross profit 1.1 M-129.71 K-8.95 M-5.89 M00 -14.83 M Operating expenses 3.52 M3.94 M3.67 M191.57 K1.69 M3.78 M 9.32 M Selling/general/admin expenses 3.51 M3.94 M3.64 M208.91 K1.68 M3.78 M 9.31 M Research & development —————— — Operating income -2.42 M-4.07 M-12.62 M8.76 M-1.69 M-3.78 M -9.32 M Non-Operating Income, Total -155.87 K-112.61 K1.68 M-1.42 M-243.59 K-80.52 K -63.35 K Interest expense, net of interest capitalized 182.58 K113.16 K93.27 K-229.06 K243.59 K105.22 K 213.03 K Non-Operating Income, excl. Interest Expenses -155.87 K-112.61 K1.59 M-1.19 M-487.19 K-185.73 K -276.38 K Unusual income/expense —————— — Pretax income -2.57 M-4.19 M-10.94 M7.33 M-1.93 M-3.86 M -9.39 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.77 M-4.19 M-10.94 M-22.77 M-1.93 M-3.86 M -39.49 M Discontinued operations -802.08 K———-559.72 K-23.32 K — Net income -2.57 M-4.19 M-10.94 M-22.77 M-2.49 M-3.88 M -40.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.57 M-4.19 M-10.94 M-22.95 M-2.49 M-3.88 M -40.25 M Basic earnings per share (Basic EPS) -3.45-5.4-13.5-29.27-0.13-0.19 -43.09 Diluted earnings per share (Diluted EPS) -3.45-5.4-13.5-29.27-0.13-0.19 -43.09 Average basic shares outstanding 756.61 K770.92 K813.57 K789.23 K20.12 M20.05 M — Diluted shares outstanding 756.61 K770.92 K813.57 K789.23 K20.12 M20.05 M — EBITDA -2.16 M-3.69 M-12.36 M-2.11 M-1.68 M-3.78 M -19.92 M EBIT -2.42 M-4.07 M-12.62 M-1.36 M-1.69 M-3.78 M -19.44 M Cost of revenue 01.99 M10.5 M—00 — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 252.45 K382.86 K260.09 K-745.7 K2 5000 -483.11 K