Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 35.49 M41.1 M54.31 M74.75 M59.95 M72.2 M 261.22 M Research & development 3.03 M2.95 M4.04 M2.75 M3.44 M4.34 M 14.56 M Operating income 47.2 M-37.18 M-47.61 M-53.19 M-41.47 M-60.15 M -202.42 M Non-Operating Income, Total 3.02 M3.24 M2.73 M2.04 M61 K-473 K 4.36 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 3.02 M3.24 M2.73 M2.04 M61 K-473 K 4.36 M Pretax income 50.22 M-33.94 M-44.88 M-51.15 M-171.38 M-60.62 M -328.03 M Equity in earnings —————— — Taxes -1.45 M———-2.57 M— — Non-controlling/minority interest —————— — After tax other income/expense 0———-151 K-245 K — Net income before discontinued operations 49.93 M-33.94 M-44.88 M-51.15 M-41.32 M-60.62 M -197.98 M Discontinued operations —————— — Net income 49.93 M-33.94 M-44.88 M-51.15 M-41.32 M-60.62 M -197.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 49.93 M-33.94 M-44.88 M-51.15 M-41.32 M-60.62 M -197.98 M Basic earnings per share (Basic EPS) 0.52-0.35-0.46-0.52-0.41-0.61 -2 Diluted earnings per share (Diluted EPS) 0.52-0.35-0.46-0.52-0.41-0.61 -2 Average basic shares outstanding 96.94 M98.06 M98.36 M98.81 M98.57 M99.3 M — Diluted shares outstanding 102.39 M98.06 M98.36 M98.81 M98.57 M99.3 M — EBITDA 45.78 M-37.18 M-47.51 M-54.08 M-41.67 M-60.84 M -204.1 M EBIT 47.2 M-37.18 M-47.61 M-53.19 M-41.47 M-60.15 M -202.42 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -1.42 M100100 K-892 K-203 K-690 K -1.69 M