Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —33.38 M70.26 M105.61 M89.66 M60.88 M — Research & development —1.51 M5.54 M4.63 M3.18 M— — Operating income -678.49 K-24.09 M-53.53 M-68.12 M-33.93 M-22.35 M -19.64 M Non-Operating Income, Total 1.02 M-19.6 M25.5 M10.57 M6.36 M2.29 M 3.59 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.02 M-19.6 M006.36 M2.29 M 3.59 M Unusual income/expense ——25.5 M10.57 M—— — Pretax income 338.18 K-43.7 M-28.03 M-57.54 M-27.56 M-20.07 M -16.05 M Equity in earnings —————— — Taxes 210.47 K-3.64 M-772 K-1.47 M-255 K0 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 127.72 K-40.05 M-27.26 M-56.08 M-27.31 M-20.07 M -16.05 M Discontinued operations —————61.41 M 63.05 M Net income 127.72 K-40.05 M-27.26 M-56.08 M-27.31 M41.35 M 46.99 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -444.56 K-40.05 M-27.26 M-56.08 M-27.31 M41.35 M 46.99 M Basic earnings per share (Basic EPS) —-0.93-0.38-0.76-0.350.5 0.57 Diluted earnings per share (Diluted EPS) —-0.93-0.38-0.76-0.350.5 0.57 Average basic shares outstanding —42.88 M71.24 M73.52 M77.5 M82.09 M — Diluted shares outstanding —42.88 M71.24 M73.52 M77.5 M82.09 M — EBITDA —-23.04 M-44.37 M-52.56 M-20.75 M-14.17 M -5.65 M EBIT —-23.63 M-50.09 M-59.67 M-26.71 M-22.35 M -15.2 M Cost of revenue —39.72 M123.84 M183.06 M189.77 M156.01 M 180.39 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —596 K5.72 M7.11 M5.96 M8.19 M 9.55 M