SRZN

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 983 K983 K983 K528 K5 M5 M 11.51 M Gross profit 983 K983 K983 K528 K5 M5 M 11.51 M Operating expenses 10.53 M10 M11.87 M13.17 M15.46 M15.37 M 55.86 M Selling/general/admin expenses 3.98 M3.96 M4.09 M4.18 M6.13 M6.89 M 21.28 M Research & development 6.56 M6.04 M7.77 M8.99 M9.33 M8.48 M 34.58 M Operating income -9.55 M-9.02 M-10.88 M-12.64 M-10.46 M-10.37 M -44.35 M Non-Operating Income, Total 38.37 M17.43 M-20.01 M-59.08 M-40.19 M21.3 M -97.99 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 387 K1.21 M911 K510 K912 K938 K 3.27 M Unusual income/expense 37.98 M16.22 M-20.92 M-59.59 M-41.11 M20.36 M -101.26 M Pretax income 28.82 M8.41 M-3.17 M-242.03 M-1.19 M-1.94 M -248.33 M Equity in earnings —————— — Taxes 0——-65.45 M00 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -26.97 M39.75 M-71.64 M-183.16 M-127.5 M50.18 M -332.13 M Discontinued operations —————— — Net income -26.97 M39.75 M-71.64 M-183.16 M-127.5 M50.18 M -332.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -16.6 M21.81 M-71.64 M-183.16 M-67.93 M-9.39 M -332.13 M Basic earnings per share (Basic EPS) -7.432.55-8.36-19.13-11.652.75 -36.39 Diluted earnings per share (Diluted EPS) -7.432.55-8.36-19.13-11.65-0.41 -39.55 Average basic shares outstanding 3 6288 5418 5717 47810.95 K11.66 M — Diluted shares outstanding 3 6288 5418 5717 47810.95 K23.15 M — EBITDA —————— — EBIT -9.55 M-9.02 M-10.88 M-12.64 M-10.46 M-10.37 M -44.35 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —