SRZN

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 983 K983 K983 K528 K5 M 7.49 M Gross profit 983 K983 K983 K528 K5 M 7.49 M Operating expenses 10.53 M10 M11.87 M13.17 M15.46 M 50.49 M Selling/general/admin expenses 3.98 M3.96 M4.09 M4.18 M6.13 M 18.36 M Research & development 6.56 M6.04 M7.77 M8.99 M9.33 M 32.13 M Operating income -9.55 M-9.02 M-10.88 M-12.64 M-10.46 M -43 M Non-Operating Income, Total 38.37 M17.43 M-20.01 M-59.08 M-40.19 M -101.86 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 387 K1.21 M911 K510 K912 K 3.54 M Unusual income/expense 37.98 M16.22 M-20.92 M-59.59 M-41.11 M -105.4 M Pretax income 28.82 M8.41 M-3.17 M-242.03 M-1.19 M -237.98 M Equity in earnings ————— — Taxes ———-65.45 M0 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -26.97 M39.75 M-71.64 M-183.16 M-127.5 M -342.56 M Discontinued operations ————— — Net income -26.97 M39.75 M-71.64 M-183.16 M-127.5 M -342.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -16.6 M21.81 M-71.64 M-183.16 M-127.5 M -360.5 M Basic earnings per share (Basic EPS) -7.432.55-8.36-19.13-11.65 -36.59 Diluted earnings per share (Diluted EPS) -7.432.55-8.36-19.13-11.65 -36.59 Average basic shares outstanding 3 6288 5418 5717 47810.95 K — Diluted shares outstanding 3 6288 5418 5717 47810.95 K — EBITDA ————— — EBIT -9.55 M-9.02 M-10.88 M-12.64 M-10.46 M -43 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —